Norar Integrative Exercise Relevant Costing, Cost-Based Pricing, Cost behavior, and Net Present Value Analysis for Nora Special Sales Offer Relevant Analysis NoFat manufactures one product, blestra, and sells it to large potato chip manufacturers as the key ingredient in nonfat snack foods, including Ruffies, Lays, Doritos, and Tostitos brand products. For each of the past 3 years, sales of lestra have been far less than the expected annual volume of 125,000 pounds. Therefore, the company has ended each year with significant unused capacity. Due to a short shelf life, NoFat must sell every pound of lestra that it produces each year. As a result, NoFat's controller, Alyson Ashley, has decided to seek out potential special sales offers from other companies. One company, Patterson Union (PU) -toxic waste cleanup company-offered to buy 10,000 pounds of clestra from NoFat during December for a price of $2.20 per pounds PU discovered through its research that clestra has proven to be very effective in cleaning up toxic waste locations designated as Superfund Sites by the U.S. Environmental Protection Agency. Allyton was excited, noting that "This is another way to use our expensive lestra planti The annual costs incurred by NoFat to produce and sell 100,000 pounds of oliestra are as follows: Variable costs per pound: Direct materials $1.00 Variable manufacturing overhead 0.75 Sales commissions 0.50 Direct manufacturing labor 0.25 Total fixed costs Advertising $3,000 Customer hotline service Machine setups 40,000 Plant machinery lease 12.000 In addition, Allyson met with several of NoFat's key production managers and discovered the following information: 1. The special order could be produced without incurring any additional marketing of customer service costs 2. NoFat owns the aging plant facility that it uses to manufacture Olestra, 4,000 In addition, Allyson met with several of NoFat's key production managers and discovered the following information: 1. The special order could be produced without incurring any additional marketing or customer service costs. 2. NoFat owns the aging plant facility that it uses to manufacture olestra 3. NoFat Incurs costs to set up and dean its machines for each production run, or batch, of lestra that it produces. The total setup costs shown in the previous table represent the production of 20 batches during the year. 4. NoFat leases its plant machinery. The lease agreement is negotiated and signed on the first day of each year. NoFat Currently leases enough machinery to produce 125,000 pounds of blestra S. PU requires that an independent quality team inspects any facility from which it makes purchases. The terms of the special sales offer would require NoFat to bear the $1,000 cost of the inspection team. Required: 1. Conduct a relevant analysis of the special sales offer by calculating the following: a. The relevant revenues associated with the special sales offer b. The relevant costs associated with the special sales offer c. The relevant profit associated with the special sales offer (Enter loss, if any, as negative amount.) 2. Based solely on financial factors, explain why NoFat should accept or reject PU's special sales offer. The relevant cost is higher than the relevant revenue offered by PU, making the relevant (or incremental) profit negative -0, reject 3. Describe at least one qualitative factor that NoFat should consider, In addition to the financial factors, in making its hinal decision regarding the acceptance or rejection of the special sales offer A potentially important qualitative factor is product reputation namely the public's perception of lestras safety. In particular some (possibly large) percentage of NoFat's customers might be concerned that olestra is not a safe ingredient for human ingestion, given its apparent effectiveness in cleaning up tone waste sites. As a result, the acceptance of pus special sales offer might significantly decrease NoFat's regular sales of clestra. 3. Describe at least one qualitative factor that NoFat should consider, in addition to the financial factors, in making its final decision regarding the acceptance or rejectia of the special sales offer, A potentially important qualitative factor is product reputation , namely the public's perception of olestra's safety. In particular, some (possibly large) percentage of Nopat's customers might be concerned that olestra is not a safe ingredient for human ingestion, given its apparent effectiveness in deaning up toxic waste sites. As a result, the acceptance of PU's special sales offer might significantly decrease No Pat's regular sales of olestra. Cost-Based Pricing Assume for this question that NoFat rejected PU's special sales offer because the $2.20 price suggested by PU was too low. In response to the rejection, PU asked NoFat to determine the price at which it would be willing to accept the special sales offer. For its regular sales, Nafat sets prices by marking up variable costs by 10% 4. If Allyson decides to use NoFat's 10% markup pricing method to set the price for PU's special sales offer a. Calculate the price that NoFat would charge PU for each paund of lestra, Round your answer to the nearest cnnt. per unit b. Calculate the relevant profit that NoFat would earn if it set the special sales price by using its mark-up pricing method. Enter loss, any, as negative amount. (Hint: Use the estimate of relevant costs that you calculated in response to Requirement 16.) c. Explain why NoFat should accept or reject the special sales offer if it uses its mark-up pricing method to set the special sales price NoFat should accept the special sales offer if PU will agree to pay the price of per unit that results from NoFat's cost-plus oricing formula Incorporating a Long-Term Horizon into the Decision Analysis Assume that Allyson's relevant analysis reveals that NoFat would earn a positive relevant profit of $10,000 from the special sale (te, the special sales alternative). However, after conducting this traditional, short-term relevant analysis, Allyson wonders whether it might be more profitable over the long-term to downsize the company by reducing its manufacturing capacity (le, its plant machinery and plant facility). She is aware that downsizing requires a multivear time horizon because companies usually cannot increase or decrease foxed plant assets every year. Therefore, Allyson has decided to use a S-year time horizon in her long-term decision analysis. She ha identified the following information regarding capacity downsizing (le, the downsizing alternative): Incorporating a Long-Term Horizon into the Decision Analysis Assume that Allyson's relevant analysis reveals that NoFat would earn a positive relevant profit of $10,000 from the special sale (.e. the special sales a ternative) However, after conducting this traditional, short-term relevant analysis, Alyson wonders whether it might be more profitable over the long-term to downsire the company by reducing its manufacturing capacity (e. Its plant machinery and plant facility). She is aware that downsizing requires a maliyear time horizon because companies usually cannot increase or decrease feed plant assets every year. Therefore, Alyson has decided to use a 5-year time horizon in her long-term decision analysis. She has identified the following information regarding capacity downsizing (le, the downsizing alternative): 1. The plant facility consists of several buildings. If it chooses to downsize its capacity, NoFat can immediately sell one of the buildings to an adjacent business for $30,000 2. If it chooses to downsize its capacity, Nort's annual fease cost for plant machinery wil decrease to $9,000. Therefore, Allyson must choose between these two alternatives: Accept the special sales offer each year and earn a $10,000 relevant profit for each of the next 5 years or reject the special sales offer and downsize as described above. 5. Assume that NoFat pays for all costs with cash. Also, assume a 10% discount rate, a 5-year time horizon, and all cash flows occur at the end of the year. Use an NPV approach to discount future cash flows to present value. To determine NPV, use the Exhibit to locate the present value of $1 to be multiplied by the cash inflow in Year 1. Calculate the NPV of accepting the special sale with the assumed positive relevant profit of $10,000 per year (le, the special sates alternative), Round your answer to the nearest dollar b. Calculate the NPV of downsizing capacity as previously described (le, the downsizing alternative). Round your answer to the nearest dollar. c. Based on the NPV of Calculations a and b, identify and explain which of these two alternatives is best for NoFat to pursue in the long term. Bated on the NPV of Requirements Se and So, the downsizing alternative Requirement 5b) appears to be the best long-term alternative for NoFat to pursue because it is estimated to provide a larger positive NPV