Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Northern Gifts, Inc., is concerned about its cash position at the end of November because of the anticipated inventory buildup during that month to get

Northern Gifts, Inc., is concerned about its cash position at the end of November because of the anticipated inventory buildup during that month to get ready for the holiday season. Selected information about expected November activity is presented as follows: Cash balance, November 1 $24,000 Sales $250,000 Gross profit percentage (based on sales) 45% Increase in accounts receivable during month $24,000 Increase in accounts payable during month $51,000 Increase in inventory during month $98,000 Selling expenses total $32,000 per month plus 15% of sales. Depreciation expense of $5,000 per month is included in fixed selling expenses. Prepare a worksheet (file name CASHBGT) that will allow Northern Gifts to compute its projected cash balance at the end of November. Your worksheet should include a Data Section, and it should be designed so that it could be reused any month. Review the Model-Building Problem Checklist on page 154 to ensure that your worksheet is complete. Print the worksheet when done. Check figure: Projected ending cash balance, $1,000. To test your model, use the following estimates for December: Cash balance, December 1 $1,000 Sales $270,000 Gross profit percentage (based on sales) 40% Increase in accounts receivable during month $30,000 Decrease in accounts payable during month $15,000 Decrease in inventory during month $36,000 Selling expenses total $39,000 per month plus 14% of sales. Depreciation expense of $6,000 per month is included in fixed selling expenses. Print the worksheet when done. Check figure: Projected ending cash balance, $29,200.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Practical Auditing

Authors: Ernest Evan Spicer, Ernest Charles Pegler

17th Edition

0406678014, 9780406678010

More Books

Students also viewed these Accounting questions