Northwest Utility Company faces increasing needs for capital. Fortunately, it has an Aa3 credit rating. The corporate tax rate is 35 percent. Northwest's treasurer is trying to determine the corporation's current weighted average cost of capital in order to assess the profitability of capital budgeting projects Historically, the corporation's earnings and dividends per share have increased about 5.4 percent annually and this should continue in the future. Northwest's common stock is selling at $72 per share, and the company will pay a $9.20 per share dividend (Du). The company's $112 preferred stock has been yielding 9 percent in the current market Flotation costs for the company have been estimated by its investment banker to be $700 for preferred stock, The company's optimum capital structure is 55 percent debt, 20 percent preferred stock, and 25 percent common equity in the form of retained earnings. Refer to the following table on bond issues for comparative yields on bonds of equal risk to Northwest Data on Bond I Moody's Yield to Tanue Rating Maturity Utilities: Southwest electric power-7 1/4 2023 935.18 Pacific bell7 3/8 2025 899.25 Pennsylvania power light 1/2 2022 965.66 Industrials: Johnson & Johnson -6 3/4 2023 880.24 0:11 ard's Department Stores -7 9/8 2023 940.92 Marriott Corp.--10 2015 1,075.10 Price Aa2 8.941 2.72 3.72 AZ Aaa 22 * 8.656 8.55 9.80 a. Compute the cost of debt, ks (Use the accompanying table-relate to the utility bond credit rating for yield) (Do not round intermediate calculations. Input your anower as a percent rounded to 2 decimal places.) Cost of dont a. Compute the cost of debt, Ka (Use the accompanying table-relate to the utility bond credit rating for yield) (Do not round intermediate calculations. Input your answer as a percent rounded to 2 decimal places.) Cost of debt % b. Compute the cost of preferred stock, Kp (Do not round intermediate calculations. Input your answer as a percent rounded to 2 decimal places.) Cost of preferred stock c. Compute the cont of common equity in the form of retained earnings (Do not round Intermediate calculations. Input your answer as a percent rounded to 2 decimal places.) Costo commonly d. Calculate the weighted cost of each source of capital and the weighted average cost of capital. (Do not round intermediate calculations. Input your answers as a percent rounded to 2 decimal places.) Weighted Cost % Debt Preferred stock Common equity Weighted average cost of capital 0.00%
