not be accepted. (Show the calculations that you made with the formulas) Questions: 1. You have the following data of Bayern Inc. 31/12/2019 31/12/2018 Fixed assets Long-term debt Net working capital 105,000 53,000 7,625 Cost of goods sold Cash Depreciation Interest expense Selling & Administrative expenses Accounts payable Fixed assets Sales Accounts receivable Bank overdraft Long-term debt Inventory New equity Tax rate Dividend percentage 108,660 19,540 27,300 5,520 20,790 24,734 133,400 201,200 12,520 11,000 64,065 25,765 10,000 20% 30% Prepare a balance sheet and Income statement in the correct order. Calculate: Operating cash flow, Cash flow from assets, cash flow to creditors and cash flow to stock holders