*NOT CONNECTING WITH YOU AT helperhomework28 on g mail FOR $3 A QUESTION IM ALREADY PAYING $20 FOR THIS.

You hold a 30% common stock interest in the family-owned business, a vending machine company.

Your sister, who is the manager, has proposed an expansion of plant facilities at an expected cost of $6,000,000. Two alternative plans have been suggested as methods of financing the expansion.

Each plan is briefly described as follows:

Plan 1. Issue $6,000,000 of 15-year, 8% bonds at face amount.

Plan 2. Issue an additional 100,000 shares of $20 par common stock at $25 per share, and

$3,500,000 of 15-year, 8% bonds at face amount.

The balance sheet as of the end of the previous fiscal year is as follows:

Dojo Inc.

Balance Sheet

December 31, 20Y6

Net income has remained relatively constant over the past several years. The expansion program is expected to increase yearly income before bond interest and income tax from $900,000 in the previous year to $1,200,000 for this year. Your sister has asked you, as the company treasurer, to prepare an analysis of each financing plan.

1. Prepare a table indicating the expected earnings per share on the common stock under each plan. Assume an income tax rate of 25%.
2. a. Discuss the factors that should be considered in evaluating the two plans.

b. Which plan offers the greater benefit to the present stockholders? Give reasons for your opinion.

\begin{tabular}{|l|l|l|} \hline & Assets & \\ \hline Current Assets & & $10,000,000 \\ \hline Property,plant,equipment & & 15,000,000 \\ \hline Total Assets & & $25,000,000 \\ \hline \end{tabular} \begin{tabular}{|l|l|l|} \hline & LiabilitiesandStockholdersEquity & \\ \hline Liabilities & & $7,000,000 \\ \hline Common Stock, \$20 & & 8,000,000 \\ \hline Paid-incapitalinexcessofpar & 300,00 \\ \hline Retained Earnings & & 9,700,000 \\ \hline Totalliabilitesandstockholdersequity & & $25,000,000 \\ \hline \end{tabular}