not in excel

I need simple formula with all the process

(Valuing common stock) Heck Fook Inc. paid a $4.60 dividend last year. If Heck Fook's return on equity is 20 percent and its retention rate is 70 percent, what is the value of the common stock if the investors require a 12 percent rate of return