Not pictured: Total $ (5th column last row)

Concord and Ellie's Painting Service estimates that it will paint 15 small homes, 10 medium homes, and 3 large homes during the month of June 2022. The company estimates its direct labor needs as 40 hours per small home, 76 hours for a medium home, and 134 hours for a large home. Its average cost for direct labor is $29 per hour. Prepare a direct labor budget for Concord and Ellie's Painting Service for June 2022