not sure about the answers

Questions 7-10 are based one the following Information Your analyst has built the following spreadsheet for DCF analysis of the company you are interested in buying. Somehow there are some spaces that are blank and you cannot reach your analyst. (You can assume that all the calculated numbers are correct.) Growth Rate in Year 1-5 7% Growth Rate after Year 5 4% 9% Discount rate in Year 1-5 Discount rate after Year 5 8% Year 1 2 3 4 5 FCF 10 10.7 11.449 12.25043 ??? $44.22 PV Year 1-5 TV at the end of Year 5 ??? Firm Value today ??? 7. What is the FCF in Year 5? QUESTION 6 8. What is the terminal value (TV) of the firm at the end of year 57 340.86 QUESTION 7 9. What is the total firm value today? 265.72 QUESTION 8 10. If you increase the discount rate after year 5 while keeping other parameters the same, will the firm value Increase decrease remain the same not sure