Question
Note: You must complete part 1 before part 2. After all of the transactions for the year ended December 31, 20Y2, had been posted [including
Note: You must complete part 1 before part 2.
After all of the transactions for the year ended December 31, 20Y2, had been posted [including the transactions recorded in part (1) and all adjusting entries], the data that follows were taken from the records of Equinox Products Inc.
Income statement data: | |
Advertising expense | $150,000 |
Cost of merchandise sold | 3,700,000 |
Delivery expense | 30,000 |
Depreciation expenseoffice buildings and equipment | 30,000 |
Depreciation expensestore buildings and equipment | 100,000 |
Dividend revenue | 4,500 |
Gain on sale of investment | 4,980 |
Income from Pinkberry Co. investment | 76,800 |
Income tax expense | 140,500 |
Interest expense | 21,000 |
Interest revenue | 2,720 |
Miscellaneous administrative expense | 7,500 |
Miscellaneous selling expense | 14,000 |
Office rent expense | 50,000 |
Office salaries expense | 170,000 |
Office supplies expense | 10,000 |
Sales | 5,254,000 |
Sales commissions | 185,000 |
Sales salaries expense | 385,000 |
Store supplies expense | 21,000 |
Retained earnings and balance sheet data: | |
Accounts payable | $194,300 |
Accounts receivable | 545,000 |
Accumulated depreciationoffice buildings and equipment | 1,580,000 |
Accumulated depreciationstore buildings and equipment | 4,126,000 |
Allowance for doubtful accounts | 8,450 |
Available-for-sale investments (at cost) | 260,130 |
Bonds payable, 5%, due 20Y4 | 500,000 |
Cash | 246,000 |
Common stock, $20 par (400,000 shares authorized; 100,000 shares issued, 94,600 outstanding) | 2,000,000 |
Dividends: | |
Cash dividends for common stock | 155,120 |
Cash dividends for preferred stock | 100,000 |
Goodwill | 500,000 |
Income tax payable | 44,000 |
Interest receivable | 1,125 |
Investment in Pinkberry Co. stock (equity method) | 1,009,300 |
Investment in Dream Inc. bonds (long term) | 90,000 |
Merchandise inventory (December 31, 20Y2), at lower of cost (FIFO) or market | 778,000 |
Office buildings and equipment | 4,320,000 |
Paid-in capital from sale of treasury stock | 13,000 |
Excess of issue price over parcommon stock | 886,800 |
Excess of issue price over parpreferred stock | 150,000 |
Preferred 5% stock, $80 par (30,000 shares authorized; 20,000 shares issued) | 1,600,000 |
Premium on bonds payable | 19,000 |
Prepaid expenses | 27,400 |
Retained earnings, January 1, 20Y2 | 9,319,725 |
Store buildings and equipment | 12,560,000 |
Treasury stock (5,400 shares of common stock at cost of $33 per share) | 178,200 |
Unrealized gain (loss) on available-for-sale investments | (6,500) |
Valuation allowance for available-for-sale investments | (6,500) |
On your own paper, in the working papers, or using a spreadsheet, prepare the following:
a. Prepare a multiple-step income statement for the year ended December 31, 20Y2, concluding with earnings per share. In computing earnings per share, assume that the average number of common shares outstanding was 100,000 and preferred dividends were $100,000. (Round earnings per share to the nearest cent.) Save your calculations and enter the requested amounts below.
b. Prepare a retained earnings statement for the year ended December 31, 20Y2. Save your calculations and enter the requested amounts below.
c. Prepare a balance sheet in report form as of December 31, 20Y2. Save your calculations and enter the requested amounts below.
If required, only use the minus sign to indicate loss before income tax, net loss, or a deficit balance in retained earnings.
Gross profit | $fill in the blank 1 |
Total selling expenses | $fill in the blank 2 |
Total administrative expenses | $fill in the blank 3 |
Total operating expenses | $fill in the blank 4 |
Income from operations | $fill in the blank 5 |
Net other expenses and income | $fill in the blank 6 |
Income tax | $fill in the blank 7 |
Net income | $fill in the blank 8 |
Earnings per common share (rounded to the nearest cent) | $fill in the blank 9 |
Retained earnings, January 1, 20Y2 | $fill in the blank 10 |
Total current assets | $fill in the blank 11 |
Investment in Dream Inc. bonds | $fill in the blank 12 |
Total property, plant, and equipment | $fill in the blank 13 |
Total assets | $fill in the blank 14 |
Total current liabilities | $fill in the blank 15 |
Net long-term liabilities | $fill in the blank 16 |
Total liabilities | $fill in the blank 17 |
Total paid-in capital preferred 5% stock | $fill in the blank 18 |
Total paid-in capital common stock, $20 par | $fill in the blank 19 |
Total paid-in capital | $fill in the blank 20 |
Retained earnings, December 31, 20Y2 | $fill in the blank 21 |
Total stockholders' equity | $fill in the blank 22 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started