NOTE-PLZ ANSWER EACH PART OF THIS QUESTION BRIEFLY AND IN GREAT DETAIL(approx 3-4 pages). IF YOUR ANSWER WILL BE ACCORDINGLY I WILL SURELY GIVE AN UPVOTE. PLZ ANSWER ASAP.

Q3. YMK Limited is a large privately held company founded and managed by Mr M who wants to assess its worth in the market. Finance Capital Services, a merchant banking firm, has been entrusted with the task of doing the valuation of YMK Limited. Based on relevant financial information on A Ltd , B Ltd, and C Ltd (the three largest listed companies in the industry) as well as on YMK Limited. The following information is available. B Ltd C Ltd YMK Limited Financial Information A Ltd (in millions) Revenues 9,800 EBITDA 1,420 7,700 1,260 6,375 838 5,400 945 PAT Shareholders' Funds Loan Funds Total Assets Net Profit Margin Debt Equity Ratio Paid up Equity Share Capital (FV Rs 10 each) Expected EPS growth Market Price per Share Beta 980 4,375 2,530 6,905 10% 57.8% 1,200 693 3,770 2,575 6,345 9 % 68.3% 1,000 510 3,130 2,250 5,380 8 % 71.9% 900 513 2,410 1,440 3,850 9.5 % 59.8% 720 15% 15% 50 1.12 10% 40 1.28 12% 25 1.3 Assume that the market value of debt is the same as its book value. (a) What is the Enterprise value/Revenue of A Ltd, B Ltd, and C ltd? (b) What is the retrospective and prospective P/E ratio for A Ltd, B Ltd and C Ltd? (c) Considering total assets as weightage for all the three firms, and using EV/EBITDA, EV/Sales and EV/ Book Value as base, find the value of YMK Limited. Q3. YMK Limited is a large privately held company founded and managed by Mr M who wants to assess its worth in the market. Finance Capital Services, a merchant banking firm, has been entrusted with the task of doing the valuation of YMK Limited. Based on relevant financial information on A Ltd , B Ltd, and C Ltd (the three largest listed companies in the industry) as well as on YMK Limited. The following information is available. B Ltd C Ltd YMK Limited Financial Information A Ltd (in millions) Revenues 9,800 EBITDA 1,420 7,700 1,260 6,375 838 5,400 945 PAT Shareholders' Funds Loan Funds Total Assets Net Profit Margin Debt Equity Ratio Paid up Equity Share Capital (FV Rs 10 each) Expected EPS growth Market Price per Share Beta 980 4,375 2,530 6,905 10% 57.8% 1,200 693 3,770 2,575 6,345 9 % 68.3% 1,000 510 3,130 2,250 5,380 8 % 71.9% 900 513 2,410 1,440 3,850 9.5 % 59.8% 720 15% 15% 50 1.12 10% 40 1.28 12% 25 1.3 Assume that the market value of debt is the same as its book value. (a) What is the Enterprise value/Revenue of A Ltd, B Ltd, and C ltd? (b) What is the retrospective and prospective P/E ratio for A Ltd, B Ltd and C Ltd? (c) Considering total assets as weightage for all the three firms, and using EV/EBITDA, EV/Sales and EV/ Book Value as base, find the value of YMK Limited