Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Nova Gold Miners (NGM) is a gold mining company. NGM currently has two mines operating in Northwestern Ontario and many exploration claims throughout Ontario and

Nova Gold Miners (NGM) is a gold mining company. NGM currently has two mines operating in Northwestern Ontario and many exploration claims throughout Ontario and Quebec. The company is publicly listed on the Toronto Venture Exchange. NGM is hoping to attract new capital in the coming months and would like to show strong financial performance for its most recent fiscal year end (December 31, 2023). Analysts are focusing on the current years earnings per share in assessing future growth prospects. The companys shares are currently trading at $30 per share. You work in NGMs accounting department and have been assigned to help the CFO prepare preliminary estimates of EPS. You are given the following summarized financial information. The companys summarized statement of financial position for non-current liabilities and shareholders equity follows:

Non-current liabilities
Bond payable, $141,000, 5%, 5-year, 6% market yield $138,415
Convertible bond, $141,000, 5%, 5-year, 5% market yield, convertible into 1,880 common shares 137,231
Shareholders equity
Class A preferred shares, 141,000 issued, $1 cumulative dividend per share 1,410,000
Class B preferred shares, 47,000 issued, $1 non-cumulative dividend per share, convertible on a 10:1 basis for common shares 940,000
Contributed surplus: 9,400 options issued with $20 exercise price, 2-year term 51,700
Contributed surplus: convertible bond option 5,940
Common shares, 940,000 issued 940,000

The company has the following summarized statement of operations:

Revenue $1,175,000
Operating costs 553,801
Interest expense
Non-convertible bond 8,233
Convertible bond 8,167
Income before taxes 604,799
Income tax (25%) 151,200
Net income $453,599

The company has the following summarized statement of changes in equity:

Preferred Shares

Convertible Preferred Shares

Contributed SurplusOptions

Contributed SurplusConvertible Bond

Common Shares

Retained Earnings

Beginning value

$1,410,000 0 $51,700 $5,940 $705,000 $705,000

Shares issued

0 $940,000 0 0 329,000 0

Shares reacquired

0 0 0 0 (94,000) 0

Net income

0 0 0 0 0 453,599

Dividends

0 0 0 0 0 (141,000)

Ending value

$1,410,000 $940,000 $51,700 $5,940 $940,000 $1,017,599

Notes:

1. Convertible preferred shares were issued on January 1.
2. Additional common shares were issued on September 1.
3. Common shares were reacquired on April 1.
4. Dividends were paid to cumulative preferred shareholders.
5. Average price of the common shares was $30 per share.

EPS = 0.43

(b)

Calculate the following. (Round per share answer to 2 decimal places, e.g. 5.75.)

Diluted net income available to common shareholders

$ enter a number of shares ?

Diluted weighted average number of shares outstanding

enter the number shares ? shares

Diluted earnings per share

$enter a dollar amount rounded to 2 decimal places?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Internal Auditor At Work A Practical Guide To Everyday Challenges

Authors: K. H. Spencer Pickett

1st Edition

0471458392, 978-0471458395

More Books

Students also viewed these Accounting questions