Question
Nova Gold Miners (NGM) is a gold mining company. NGM currently has two mines operating in Northwestern Ontario and many exploration claims throughout Ontario and
Nova Gold Miners (NGM) is a gold mining company. NGM currently has two mines operating in Northwestern Ontario and many exploration claims throughout Ontario and Quebec. The company is publicly listed on the Toronto Venture Exchange. NGM is hoping to attract new capital in the coming months and would like to show strong financial performance for its most recent fiscal year end (December 31, 2023). Analysts are focusing on the current years earnings per share in assessing future growth prospects. The companys shares are currently trading at $30 per share. You work in NGMs accounting department and have been assigned to help the CFO prepare preliminary estimates of EPS. You are given the following summarized financial information. The companys summarized statement of financial position for non-current liabilities and shareholders equity follows:
Non-current liabilities | ||
Bond payable, $141,000, 5%, 5-year, 6% market yield | $138,415 | |
Convertible bond, $141,000, 5%, 5-year, 5% market yield, convertible into 1,880 common shares | 137,231 | |
Shareholders equity | ||
Class A preferred shares, 141,000 issued, $1 cumulative dividend per share | 1,410,000 | |
Class B preferred shares, 47,000 issued, $1 non-cumulative dividend per share, convertible on a 10:1 basis for common shares | 940,000 | |
Contributed surplus: 9,400 options issued with $20 exercise price, 2-year term | 51,700 | |
Contributed surplus: convertible bond option | 5,940 | |
Common shares, 940,000 issued | 940,000 |
The company has the following summarized statement of operations:
Revenue | $1,175,000 | ||
Operating costs | 553,801 | ||
Interest expense | |||
Non-convertible bond | 8,233 | ||
Convertible bond | 8,167 | ||
Income before taxes | 604,799 | ||
Income tax (25%) | 151,200 | ||
Net income | $453,599 |
The company has the following summarized statement of changes in equity:
Preferred Shares | Convertible Preferred Shares | Contributed SurplusOptions | Contributed SurplusConvertible Bond | Common Shares | Retained Earnings | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning value | $1,410,000 | 0 | $51,700 | $5,940 | $705,000 | $705,000 | ||||||
Shares issued | 0 | $940,000 | 0 | 0 | 329,000 | 0 | ||||||
Shares reacquired | 0 | 0 | 0 | 0 | (94,000) | 0 | ||||||
Net income | 0 | 0 | 0 | 0 | 0 | 453,599 | ||||||
Dividends | 0 | 0 | 0 | 0 | 0 | (141,000) | ||||||
Ending value | $1,410,000 | $940,000 | $51,700 | $5,940 | $940,000 | $1,017,599 |
Notes:
1. | Convertible preferred shares were issued on January 1. | |
2. | Additional common shares were issued on September 1. | |
3. | Common shares were reacquired on April 1. | |
4. | Dividends were paid to cumulative preferred shareholders. | |
5. | Average price of the common shares was $30 per share. |
EPS = 0.43
(b)
Calculate the following. (Round per share answer to 2 decimal places, e.g. 5.75.)
Diluted net income available to common shareholders | $ enter a number of shares ? | ||
---|---|---|---|
Diluted weighted average number of shares outstanding | enter the number shares ? | shares | |
Diluted earnings per share | $enter a dollar amount rounded to 2 decimal places? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started