Novak Company prepares monthly cash budgets. Relevant data from operating budgets for 2017 are as follows: January February Sales $426,240 $473,600 Direct materials 142,080 148,000 purchases Direct labor 106,560 118,400 Manufacturing 82.880 88,800 overhead Selling and administrative 93,535 100,640 expenses All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and 20% in the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase, and the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selling and administrative expenses that include $1,184 of depreciation per month. Other data: 1. Credit sales: November 2016, $296,000; December 2016, $378,880. 2. Purchases of direct materials: December 2016, $118,400. 3. Other receipts: January-Collection of December 31, 2016, notes receivable $17,760, February-Proceeds from sale of securities $7,104. 4. Other disbursements: February-Payment of $7,104 cash dividend. The company's cash balance on January 1, 2017, is expected to be $71,040. The company wants to maintain a minimum cash balance of $59,200. (a) Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for January and February. Expected Collections from Customers January February November December January February Total collections S S Expected Payments for Direct Materials January February December $ $ January February Total payments S LINK TO TEXT