Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Novak Inc., a greeting card company, had the following statements prepared as of December 31, 2020. NOVAK INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,

Novak Inc., a greeting card company, had the following statements prepared as of December 31, 2020.

NOVAK INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019

12/31/20

12/31/19

Cash

$5,900

$6,900

Accounts receivable

61,400

50,800

Short-term debt investments (available-for-sale)

35,000

17,800

Inventory

40,000

59,400

Prepaid rent

5,000

3,900

Equipment

155,200

129,000

Accumulated depreciationequipment

(35,000

)

(25,000

)

Copyrights

45,600

49,900

Total assets

$313,100

$292,700

Accounts payable

$46,300

$39,800

Income taxes payable

3,900

6,100

Salaries and wages payable

7,900

3,900

Short-term loans payable

8,000

10,100

Long-term loans payable

60,100

68,400

Common stock, $10 par

100,000

100,000

Contributed capital, common stock

30,000

30,000

Retained earnings

56,900

34,400

Total liabilities & stockholders equity

$313,100

$292,700

NOVAK INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020

Sales revenue

$338,600

Cost of goods sold

174,500

Gross profit

164,100

Operating expenses

119,100

Operating income

45,000

Interest expense

$11,400

Gain on sale of equipment

1,900

9,500

Income before tax

35,500

Income tax expense

7,100

Net income

$28,400

Additional information:

1. Dividends in the amount of $5,900 were declared and paid during 2020.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $20,100 and was 70% depreciated was sold during 2020.

Prepare a statement of cash flows using the direct method. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

NOTE THAT THE JOURNAL ENTRY TITLES MAY BE INCORRECT, HOWEVER PLEASE NOTE THE NUMBER OF ENTRIES FOR EACH ONE. YOU SHOULD NOT EXCEED THE AMOUNT OF BOXES GIVEN.

image text in transcribed

For the Year Ended December 31, 2020 Cash Flows from Operating Activities Cash Received from Customers Cash Payments for Income Taxes Cash Payments for Operating Expenses Cash Payments to Suppliers Cash Payments for Interest Cash Flows from Operating Activities Cash Flows from Investing Activities Purchase of Investments Purchase of Equipment Sale of Equipment Net Cash Used by Investing Activities Cash Flows from Financing Activities Principal Payment on Long-term Loan Dividend Payments Principal Payment on Short-term Loan Net Cash Used by Financing Activities Net Decrease in Cash Cash at Beginning of Period Cash at End of Period

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions