Question
Novak Inc., a greeting card company, had the following statements prepared as of December 31, 2020. NOVAK INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,
Novak Inc., a greeting card company, had the following statements prepared as of December 31, 2020.
NOVAK INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 | ||||||
---|---|---|---|---|---|---|
12/31/20 | 12/31/19 | |||||
Cash | $5,900 | $6,900 | ||||
Accounts receivable | 61,400 | 50,800 | ||||
Short-term debt investments (available-for-sale) | 35,000 | 17,800 | ||||
Inventory | 40,000 | 59,400 | ||||
Prepaid rent | 5,000 | 3,900 | ||||
Equipment | 155,200 | 129,000 | ||||
Accumulated depreciationequipment | (35,000 | ) | (25,000 | ) | ||
Copyrights | 45,600 | 49,900 | ||||
Total assets | $313,100 | $292,700 | ||||
Accounts payable | $46,300 | $39,800 | ||||
Income taxes payable | 3,900 | 6,100 | ||||
Salaries and wages payable | 7,900 | 3,900 | ||||
Short-term loans payable | 8,000 | 10,100 | ||||
Long-term loans payable | 60,100 | 68,400 | ||||
Common stock, $10 par | 100,000 | 100,000 | ||||
Contributed capital, common stock | 30,000 | 30,000 | ||||
Retained earnings | 56,900 | 34,400 | ||||
Total liabilities & stockholders equity | $313,100 | $292,700 |
NOVAK INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020 | ||||
---|---|---|---|---|
Sales revenue | $338,600 | |||
Cost of goods sold | 174,500 | |||
Gross profit | 164,100 | |||
Operating expenses | 119,100 | |||
Operating income | 45,000 | |||
Interest expense | $11,400 | |||
Gain on sale of equipment | 1,900 | 9,500 | ||
Income before tax | 35,500 | |||
Income tax expense | 7,100 | |||
Net income | $28,400 |
Additional information:
1. | Dividends in the amount of $5,900 were declared and paid during 2020. | |
2. | Depreciation expense and amortization expense are included in operating expenses. | |
3. | No unrealized gains or losses have occurred on the investments during the year. | |
4. | Equipment that had a cost of $20,100 and was 70% depreciated was sold during 2020. |
Prepare a statement of cash flows using the direct method. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
NOTE THAT THE JOURNAL ENTRY TITLES MAY BE INCORRECT, HOWEVER PLEASE NOTE THE NUMBER OF ENTRIES FOR EACH ONE. YOU SHOULD NOT EXCEED THE AMOUNT OF BOXES GIVEN.
For the Year Ended December 31, 2020 Cash Flows from Operating Activities Cash Received from Customers Cash Payments for Income Taxes Cash Payments for Operating Expenses Cash Payments to Suppliers Cash Payments for Interest Cash Flows from Operating Activities Cash Flows from Investing Activities Purchase of Investments Purchase of Equipment Sale of Equipment Net Cash Used by Investing Activities Cash Flows from Financing Activities Principal Payment on Long-term Loan Dividend Payments Principal Payment on Short-term Loan Net Cash Used by Financing Activities Net Decrease in Cash Cash at Beginning of Period Cash at End of Period
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started