Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Now lets put everything together and try to calculate the (projected) FCF of the firm LuluYoga for 2018. Here is some financial information you have

Now lets put everything together and try to calculate the (projected) FCF of the firm LuluYoga for 2018.

Here is some financial information you have gathered with the help of your intern peers and supervisors at the investment bank.

The analyst team has been talking to the management of LuluYoga and they estimate that sales are going to grow by 5% from 2017 to 2018.

Financial ratios that will allow you to compute the different component of FCF are in the table. Use the historical 3-year average for all financial ratios as your estimate of the financial ratio in 2018, with two exceptions: ARDOH and APDOH. You talked to senior managers of the firm and are very confident that in 2018 AR/DOH will be 45 and AP DOH will be 20.

The corporate tax rate is 35%

2015

2016

2017

2018 (projected)

Sales

4,000,000

6,000,000

9,000,000

-

COGS/Sales

60.20%

60.60%

60.40%

-

OpExp/Sales

23.00%

22.80%

22.60%

-

AR/DOH

29

35

36

45

Inv DOH

45

44

46

-

NFATO

13

13.5

13.2

-

AP DOH

-

-

20

20

Initial inventory

196,877

Q2. What is the NOP in 2018?

Select the best answer from the following:

A. 555,660

B. 1,587,600

C. 1,031,940

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management Theory And Practice

Authors: Eugene F. Brigham, Michael C. Ehrhardt

17th Edition

0357714482, 9780357714485

More Books

Students also viewed these Finance questions