Now or Later, Inc. recently paid $4.0 as an annual dividend. Future dividends are projected to increase at 75%, 35% and 15% over the next three years, respectively. After that, the dividend is expected to increase by 3.2% annually. What is one share of this stock worth to you if you require 8.6% rate of return on similar investments?