NPV for project "X" is $31,329.82. MIRR for project "X" is 13.70% The discounted pay-back period for project "X" is 2.73 years. The pay-back period for project "X" is 2.33 years.

Plz I need a good answer because last time you answer in a wrong way

Given the net cash flows for Project X (over 3-years) for Aberdeen Company: Year CF 0-$300,000 1 $120,000 2 $128.000 3 $155,000 The company's capital structure is distributed equally between debt, preferred stock, common stock and new common stock. It has also the following information; 1- After tax cost of debt: 5.4%. Tax rate: 40% 2- Preferred stocks are selling at $80 per share and pay a dividend of $8 per share 3- Common stocks are selling at $50 per share, pay a year-end dividend of $3 per share and grow at a constant rate of 6%. When issuing new common stock, a 10% flotation cost would be incurred. The company is also considering another two projects "Y" & "Z" with the following information: Projects Y Z NPV $20,100.3 $37,320.2 MIRR 9.2% 14.5% IRR 7.77% 15.04% Payback period in years 4.1 1.64 5. Assuming that the three projects X, Y & Z are independent, which project (s) should the company accept