NU Inc. has 1000 semi-annual bonds selling at $1,015 each. The coupon rate is 3%. The maturity is 25 years. The firm has a 1 million share of common stock outstanding with a beta of 1.0. The U.S. T-bill is yielding 4%. The market risk premium is 8%. The tax rate is 20 percent. The target debt-to-equity ratio is .25. The current EBIT is $25 million. Depreciation is $5 million. The change in net working capital is $5 million. Net capital spending is $10 million. NU Inc also has $6 million cash. If the predicted growth rate in cash flow is 3% indefinitely. What is the stock price?