NYSE $-$ Nasdaq Real Time Price $-$ USD

NGL Energy Partners LP $($NGL$)$

$5\mathrm{.}73-0\mathrm{.}06(-1\mathrm{.}04\%),5\mathrm{.}71-0\mathrm{.}02(-0\mathrm{.}35\%)$

At close: $4$:$00$ PM EDT

After hours: $7$:$27$ PM EDT

Income Statement

Balance Sheet Cash Flow Dividends

All numbers in thousands

Annual Quarterly

$\backslash$table$[[$Breakdown$,$TTM$,3/31/2023,3/31/2022,3/31/2021],[$ Total Revenue,$7,375,811,8,694,904,7,947,915,5,227,023],[$Cost of Revenue,$6,604,052,7,923,645,7,428,032,4,811,049],[$Gross Profit,$771,759,771,259,519,883,415,974],[$ Operating Expense,$396,142,395,208,342,586,331,291],[$Operating Income,$375,617,376,051,177,297,84,683],[$ Net Non Operating Interest In$...,-239,287,-275,445,-271,640,-198,799],[$ Other Income Expense,$-75,124,-47,843,-88,787,-526,693],[$Pretax Income,$61,206,52,763,-183,130,-640,809],[$Tax Provision,$794,271,971,-3,391],[$ Net Income Common Stockh...,$-78,608,-73,232,-288,630,-732,450],[$Diluted NI Available to Com Stoc...,$-78,608,-73,232,-288,630,-732,450],[$Basic EPS,$-0\mathrm{.}60,-0\mathrm{.}56,-2\mathrm{.}22,-5\mathrm{.}68],[$Diluted EPS,$-0\mathrm{.}60,-0\mathrm{.}56,-2\mathrm{.}22,-5\mathrm{.}68],[$Basic Average Shares,$131,923\mathrm{.}93,131,007\mathrm{.}17,129,840\mathrm{.}23,128,980\mathrm{.}82],[$Diluted Average Shares,$131,923\mathrm{.}93,131,007\mathrm{.}17,129,840\mathrm{.}23,128,980\mathrm{.}82],[$Total Operating Income as Repor...,$290,299,289,163,83,043,-390,753],[$Total Expenses,$7,000,194,8,318,853,7,770,618,5,142,340],[$Interest Income,$2,934,--,--,-],[$Interest Expense,$222,672,258,708,254,680,185,379],[$Net Interest Income,$-239,287,-275,445,-271,640,-198,799],[$Net Income from Continuing & D$...,59,492,51,386,-184,756,-639,819],[$Normalized Income,$137,544\mathrm{.}15,131,682\mathrm{.}45,-111,727\mathrm{.}61,-148,526\mathrm{.}22],[$EBIT$,283,878,311,471,71,550,-455,430],[$EBITDA$,570,744,602,350,377,758,-124,230],[$Reconciled Cost of Revenue,$6,604,052,7,923,645,7,428,032,4,811,049],[$Reconciled Depreciation,$286,866,290,879,306,208,331,200],[$Net Income from Continuing Op$...,59,492,51,386,-184,756,-638,050],[$Total Unusual Items Excluding G$...,-79,078,-80,711,-92,441,-492,128],[$Total Unusual Items,$-79,078,-80,711,-92,441,-492,128],[$Normalized EBITDA,$649,822,683,061,470,199,367,898],[$Tax Rate for Calcs,$0,0,0,0],[$Tax Effect of Unusual Items,$-1,025\mathrm{.}85,-414\mathrm{.}55,-19,412\mathrm{.}61,-2,604\mathrm{.}22]]-----$ based off of this info and the total debt being $2,950,421$ what would the $1.$ cost of debt capital be$?2.$ cost of equity capital be$?$