O Please answer steps by steps
Divine Bath Works is a leader in the bath fixtures industry, rising to prominence with the introduction of over-the-counter sinks. The following data pertain to September, the last month of Divine's fiscal year. Type of Inventory Balance as of September 1 Materials (direct and indirect) Work in Process Finished Goods $28,100 $124,320 $245,000 The Work in Process Inventory on 9/1 consisted of one job, Job X, for 700 units of Model OO, an oval, over-the-counter sink. The Finished Goods Inventory on 9/1 comprised the following: Model Number (description) O0 (Oval, over-the counter) RI (Round, in-the counter) OI (Oval, in-the counter) Quantity Cost per unit Total Cost 100 400 450 $320.00 $197.25 $298.00 $32,000 $78,900 $134,100 $245,000 Total Divine uses a "normal" costing system, combined with the FIFO inventory flow assumption, to cost its inventories. That is, Divine traces actual materials and labor costs to individual jobs. It allocates manufacturing overhead using a predetermined overhead rate computed at the start of the year. Divine allocates overhead using direct labor hours as the allocation basis (cost driver). Divine prepared the following annual overhead cost budget at the start of the present year. Overhead item Supplies Indirect Labor Supervision Depreciation Utilities Budgeted amount $290,000 422,340 228,520 425,800 136,740 185,000 Factory Rent Total $1,688,400 Divine also informs you that it had budgeted for 80,400 direct labor hours at the start of the year. As of September 1, the company had incurred 75,315 actual direct labor hours and spent $1,569,450 in actual overhead costs. During September, Divine purchased $112,340 of direct materials and $26,430 of indirect materials. The following table shows the requisition of direct materials during September: lob number Model Description Units OI Oval, in sink 500 RO Oval, OTC 700 Round, OTC Round, in sink Direct Materials $22,000 $58,000 200 $24,000 700 $11,450 Divine consumed $22,000 of indirect materials during September. Divine incurred the following labor costs during September. Item Indirect Labor Direct Labor Amount $32,000 $34,560 $43,740 $29,365 $15,210 Job Hours 1,920 2,430 1,678 845 The following comprises actual overhead costs (other than supplies and indirect labor) incurred during the month of September. Cost Item Supervision Depreciation Utilities Factory rent Actual amount (for September) $18,400 $32,650 $ 8,900 $15,400 Finally, Divine completed all jobs except Job B during September. It also sold the following items during the month of September. Model Units Sold RI 200 OI 400 RO 150 750 REQUIRED: 1. Compute the amount of under-over applied overhead for the month of September and the year ended September 30. September: Year: (10 pts.) 2. Compute the ending balance of the Work in Process Inventory account at 9/30: (5 pts.) 3. Calculate the ending balance of Finished Goods Inventory for each model at 9/30 (use FIFO method). (20 pts.) Model 0O: Model RI: Model OI: Model RO: 4. Prepare an Income Statement for the month ended 9/30 (Assume that Sales Revenue will be 25% greater than total Cost of Goods Sold, operating expenses are $20,000 and the company's income tax rate is 20%). (10 pts.) 5. Team Participation Points: these will be awarded by your teammates (15 pts.)
