O Required information [The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June July August, and September are 8,300, 14,000. 16,000 and 17.000 units, respectively. All sales are on credit b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month c. The ending finished goods inventory equals 25% of the following month's unit sales d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound. e. Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month. f. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours. g. The variable selling and administrative expense per unit sold is $150. The fixed selling and administrative expense per month is $64.000 Required: 1 What are the budgeted sales for July? Budgeted sales Required information [The following information applies to the questions displayed below.] Morganton Company makes one product and it provided the following info a. The budgeted selling price per unit is $60. Budgeted unit sales for June 14,000. 16,000 and 17.000 units, respectively. All sales are on credit. b. Forty percent of credit sales are collected in the month of the sale and E c. The ending finished goods inventory equals 25% of the following month d. The ending raw materials inventory equals 10% of the following month's finished goods requires 5 pounds of raw materials. The raw materials cc e. Forty percent of raw materials purchases are paid for in the month of pu f. The direct labor wage rate is $15 per hour. Each unit of finished goods re g. The variable selling and administrative expense per unit sold is $1.50. TH month is $64.000 2. What are the expected cash collections for July? Total cash collections Required information [The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June July August, and September are 8,300. 14,000. 16,000, and 17.000 units, respectively. All sales are on credit b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month c. The ending finished goods inventory equals 25% of the following month's unit sales. d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound. e Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month f. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours, g. The variable selling and administrative experise per unit sold is $150 The fixed selling and administrative expense per month is $64,000 3. What is the accounts receivable balance at the end of July? Accounts receivable Required information The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June July August, and September are 8,300 14.000, 16.000. and 17000 units, respectively. All sales are on credit , b Forty percent of credit sales are collected in the month of the sale and 60% in the following month e. The ending finished goods inventory equals 25% of the following month's unit sales d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound, e Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month f. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours. 9. The variable selling and administrative expense per una sold is $150 The fixed selling and administrative expense per month is $64,000 4 According to the production budget how many units should be produced in July? Required production units 15 Required information [The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgetec unit sales for June July August, and September are 8,300, 14.000, 16,000 and 17.000 units, respectively. All sales are on credit b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month The ending finished goods inventory equals 25% of the following month's unit sales d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound e. Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month 1. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours. 9. The variable selling and administrative expense per unit sold is $1.50 The fixed selling and administrative expense per month is $64,000. ces 5. If 81.250 pounds of raw materials are needed to meet production in August, how many pounds of raw materials should be purchased in July Raw materials to be purchased pounds Required information The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60 Budgeted unit sales for June July August, and September are 8,300, 14.000, 16,000, and 17.000 units, respectively. All sales are on credit b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound. e. Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month, The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours. 9. The variable selling and administrative expense per unit sold is $1.50. The fixed seling and administrative expense per month is $64.000 6.1 81.250 pounds of raw materials are needed to meet production in August, what is the estimated cost of raw materiais purchases for July own to be purchased Required information {The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget a The budgeted selling price per unit is $60. Budgeted unit sales for June July August, and September are 8,300 14,000. 16,000, and 17.000 units, respectively. All sales are on credit. b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month. c The ending finished goods inventory equals 25% of the following month's unit sales a. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound. e Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month, 1 The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours 9. The variable selling and administrative expense per unit sold is $150 The fixed selling and administrative expense per month is $64.000 7. In July what are the total estimated cash disbursements for raw materials purchases? Assume the cost of raw material purchases in June is $102,025, and 81.250 pounds of raw materials are needed to meet production in August Total cash disbursements Required information The following information applies to the questions displayed below! Morganton Company makes one product and it provided the following information to help prepare the master budget a The budgeted selling price per unit is $60, Budgeted unit sales for June July August, and September are 8,300, 14,000. 16,000 and 17.000 units respectively. All sales are on credit b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month c The ending finished goods inventory equals 25% of the following month's unit sales d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound. e Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours. a The variable selling and administrative expense per unit sold is $150 The fixed selling and administrative expense per month is $64,000 8 1 81.250 pounds of raw materials are needed to meet production in August, what is the estimated accounts payable balance at the end of July? Accounts payable Required information [The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June July August, and September are 8,300, b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month c. The ending finished goods inventory equals 25% of the following month's unit sales. d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound e Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month. 1. The direct labor wage rate is $15 per hour Each unit of finished goods requires two direct labor-hours. 9. The variable selling and administrative expense per unit sold is $150. The fixed selling and administrative expense per month is $64.000 9. 18 81.250 pounds of raw materials are needed to meet production in August, what is the estimated raw materials inventory balance at the end of July? Raw material inventory balance of 15 Required information The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June July August, and September are 8,300. 14,000, 16,000, and 17,000 units, respectively. All sales are on credit b Forty percent of credit sales are collected in the month of the sale and 60% in the following month c. The ending finished goods inventory equals 25% of the following month's unit sales d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound e. Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month 1 The direct labor wage rate is $15 per hour Each unit of finished goods requires two direct labor-hours g. The variable selling and administrative expense per unit sold is $150. The fixed selling and administrative expense per month is $64.000 es 10. What is the total estimated direct labor cost for July assuming the direct labor workforce is adjusted to match the hours required to produce the forecasted number of units produced? Total inct labor cool Required information [The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June July August, and September are 8,300. 14,000. 16,000, and 17.000 units, respectively. All sales are on credit b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month c The ending finished goods inventory equals 25% of the following month's unit sales. d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound e. Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month. t. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor hours. g. The variable selling and administrative expense per unit sold is $150. The fixed selling and administrative expense per month is 564.000 11. If we assume that there is no foed manufacturing overhead and the variable manufacturing overhead is $6 per direct labor-hour. what is the estimated unit product cost? (Round your answer to 2 decimal places.) Unit product Cost Required information [The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June July August, and September are 8,300. 14.000, 16,000, and 17,000 units, respectively. All sales are on credit b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month. c The ending finished goods inventory equals 25% of the following month's unit sales d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound e Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month. f. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours. 9. The variable selling and administrative expense per unit sold is $150. The fixed selling and administrative expense per month is $64.000 12. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $6 per direct labor-hour, what is the estimated finished goods inventory balance at the end of July? Ending finished goods inventory Required information [The following information applies to the questions displayed below) Morganton Company makes one product and it provided the following information to help prepare the master budget: a. The budgeted selling price per unit is $60. Budgeted unit sales for June July August, and September are 8,300. 14.000, 16.000, and 17000 units, respectively. All sales are on credit b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month. c The ending finished goods inventory equals 25% of the following month's unit sales d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound e Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month t. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor hours. a. The variable selling and administrative expense per unit sold is $1.50. The fixed selling and administrative expense per month is $64,000 13. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $6 per direct labor hour what is the estimated cost of goods sold and gross margin for July? Estimated cost of goods sold Estimated gross margin Required information [The following information applies to the questions displayed below.) Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and September are 8,300. 14,000. 16,000, and 17,000 units, respectively. All sales are on credit. b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month. c. The ending finished goods inventory equals 25% of the following month's unit sales d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound. e Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month The direct labor wage rate is $15 per hour Each unit of finished goods requires two direct labor-hours. g. The variable selling and administrative expense per unit sold is $150. The fixed selling and administrative expense per month is 564,000 14. What is the estimated total selling and administrative expense for July? Total selling and administrative expenses Required information [The following information applies to the questions displayed below] Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June July August, and September are 8,300, 14,000, 16,000, and 17.000 units, respectively. All sales are on credit b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month c. The ending finished goods inventory equals 25% of the following month's unit sales. d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound. e Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month. 1. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours. g. The variable selling and administrative expense per unit sold is $1.50. The fixed selling and administrative expense per month is $64.000 15. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $6 per direct labor-hour, what is the estimated net operating income for July? Net operating Income