Oak Creek Company is preparing its budgeted income statement for 2020. Relevant data pertaining to its sales, production, and direct materials budgets are found in Part A above.

In addition, Oak Creek budgets 0.3 hours of direct labour per unit, labour costs at $14 per hour, and manufacturing overhead at $20 per direct labour hour. Its budgeted selling and administrative expenses for 2020 are $7 million.

Instructions

1. Calculate the budgeted total unit cost.
2. Prepare the budgeted income statement for 2020.