Question
Oak Industries, Inc is a manufacturer of radio and cable TV equipment. It also operates subscription TV systems. At one time Oak had a military
Oak Industries, Inc is a manufacturer of radio and cable TV equipment. It also operates subscription TV systems. At one time Oak had a military contract, the loss of which was not disclosed in the financial statements. The government, subject to a customs duty audit, is claiming $4 million due it. Oak officials have had a target earnings per share amount of $.25 per share.
The financial statements, without footnotes, are included in the following two pages. Using the financial information available and the information above, answer the following questions:
1) Prepare a vertical analysis for both the balance sheet and the statement of income
2) Prepare a horizontal analysis for both the balance sheet and the statement of income
3) What ratios might be of some use in analyzing these financial statements?
4) Using the ratios identified in #3 above, what trends appear to be out of line?
5) Other than failure to disclose the loss of the government contract, can you identify any potential fraudulent, misleading or omitted information from your analysis in number 1-4 above?
6) If your answer to #5 is yes, can you quantify the amount of the potential misstatement?
Oak Industries, Inc
Unaudited consolidated Financial Statements
(000s Omitted)
Balance Sheet
Balance Sheet | 12/31/X1 | 12/31/X2 |
ASSETS |
|
|
Cash | $10,304 | $12,683 |
Marketable Securities | 66,676 | 33,235 |
Accounts Receivable | 104,953 | 131,017 |
Inventories | 106,569 | 127,305 |
Prepaid Income Taxes | 10,762 | 24,461 |
Total Current Assets | 299,264 | 328,701 |
Fixed Assets | 248,991 | 277,493 |
Accumulated Depreciation | (70,640) | (99,789) |
Notes Receivable | 10,983 | 13,368 |
Intangible Assets (net) | 78,918 | 57,946 |
Investments | 27,323 | 34,164 |
Other Assets | 14,480 | 24,297 |
| 310,055 | 307,479 |
Total Assets Liabilities & equity | $609,319 | $636,180 |
Notes Payable | $70,758 | $8,846 |
Accounts Payable | 35,053 | 31,430 |
Accrued Liabilities | 47,765 | 54,857 |
Current Portion LTD | 8,889 | 5,391 |
Subscriber Deposits | 17,502 | 15,378 |
Total Current Liabilities | 179,967 | 115,902 |
Long-Term Debt | 141,744 | 238,417 |
Other L/T Liabilities | 25,325 | 27,746 |
| 167,069 | 266,163 |
Common Stock | 16.363 | 16,402 |
Preferred Stock | 72 | 54 |
Capital Surplus | 158,890 | 159,281 |
Retained Earnings | 89,761 | 89,932 |
Currency Adjustments | (2,757) | (11,521) |
Treasury Stock | (46) | (33) |
Total Liabilities & Equity | $609,319 | $636,180 |
Statement of Income
Statement of Income | 12/31/X1 | 12/31/X2 |
Net Sales | $507,119 | $545,720 |
Cost of Goods Sold | 338,682 | 410,209 |
Gross Margin | 168,437 | 135,511 |
General Expenses | 107,707 | 125,982 |
Operation Income | 60,730 | 9,529 |
Other Income | 15,944 | 10,659 |
Interest Expense | 25,430 | 30,170 |
Minority Interests | 8,986 | 3,075 |
Income Taxes (Benefit) | 11,908 | (17,160) |
| (30,380) | (5,426) |
Net Income | $30,350 | $4,103 |
Earnings Per Share | $2.01 | $0.25 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started