Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. Sales price per unit $ 300 per
Oak Mart, a producer of solid oak tables, reports the following data from its second year of business.
Sales price per unit | $ | 300 | per unit |
Units produced this year | 115,000 | units | |
Units sold this year | 118,750 | units | |
Units in beginning-year inventory | 3,750 | units | |
Beginning inventory costs | |||
Variable (3,750 units $130) | $ | 487,500 | |
Fixed (3,750 units $75) | 281,250 | ||
Total | $ | 768,750 | |
Manufacturing costs this year | |||
Direct materials | $ | 40 | per unit |
Direct labor | $ | 66 | per unit |
Overhead costs this year | |||
Variable overhead | $ | 3,200,000 | |
Fixed overhead | $ | 7,400,000 | |
Selling and administrative costs this year | |||
Variable | $ | 1,300,000 | |
Fixed | 4,200,000 | ||
I did the best I could but I'm lost. Could you please help me with the rest?
Prepare the current-year income statement for the company using variable costing and absorption costing:
Absorption:
1. Prepare the current-year income statement for the company using variable costing. OAK MART COMPANY Variable Costing Income Statement $ 35,625,000 Sales Less: Variable costs Beginning inventory: Variable costs $ 487,500 Manufacturing costs this year Direct materials Direct labor Variable overhead costs 4,600,000 7,590,000 3,200,000 15,877,500 0 15,877,500 1,300,000 Less: Ending finished goods inventory Variable cost of goods sold Variable selling and administrative expenses $ 17,177,500 18,447,500 Total variable costs Contribution margin Less: Fixed expenses Fixed selling and administrative costs Fixed overhead costs $ 4,200,000 7,400,000 Total fixed expenses Net income (loss) 11,600,000 6,847,500 $ 2. Prepare the current-year income statement for the company using absorption costing. OAK MART COMPANY Absorption Costing Income Statement $ 35,625,000 $ 768,750 Sales Less: Cost of goods sold Beginning inventory Manufacturing costs this year Direct materials Direct labor Variable overhead costs Fixed overhead costs Less: Ending inventory 4,600,000 7,590,000 3,200,000 7,400,000 0 23,558,750 Cost of goods sold Gross margin Selling general and administrative expenses Fixed selling and administrative costs Variable selling and administrative expenses 4,200,000 1,300,000 5,500,000 Total selling general and administrative expenses Net income (loss) Net income under variable costing is higher than net income under absorption costing by: Fixed costs added to subtracted from) inventoryStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started