Question
Oakridge Leasing Corporation signs an agreement on January 1, 2020, to lease equipment to Wildhorse Limited. Oakridge and Wildhorse follow ASPE. The following information relates
Oakridge Leasing Corporation signs an agreement on January 1, 2020, to lease equipment to Wildhorse Limited. Oakridge and Wildhorse follow ASPE. The following information relates to the agreement.
1. | The term of the non-cancellable lease is five years, with no renewal option. The equipment has an estimated economic life of six years. | |
2. | The assets fair value at January 1, 2020, is $81,000. | |
3. | The asset will revert to the lessor at the end of the lease term, at which time the asset is expected to have a residual value of $6,700, which is not guaranteed. | |
4. | Wildhorse Limited assumes direct responsibility for all executory costs, which include the following annual amounts: $940 to Rocky Mountain Insurance Ltd. for insurance and $1,660 to James Township for property taxes. | |
5. | The agreement requires equal annual rental payments of $19,121 to Oakridge, the lessor, beginning on January 1, 2020. | |
6. | The lessees incremental borrowing rate is 13%. The lessors implicit rate is 12% and is known to the lessee. | |
7. | Wildhorse Limited uses the straight-line depreciation method for all equipment. | |
8. | Wildhorse uses reversing entries when appropriate |
Prepare an amortization schedule for Wildhorse Limited for the lease term. (Hint: You may find the ROUND formula helpful for rounding in Excel.) (Round factor values to 5 decimal places, e.g. 1.25124 and final answers to 0 decimal places, e.g. 1,452.)
Wildhorse Limited (Lessee) Lease Amortization Schedule | |||||||||
---|---|---|---|---|---|---|---|---|---|
Date | Annual Lease Payment | Interest on Unpaid Obligation | Reduction of Lease Obligation | Balance of Lease Obligation | |||||
1/1/20 | $enter a dollar amount | ||||||||
1/1/20 | $enter a dollar amount | $enter a dollar amount | enter a dollar amount | ||||||
1/1/21 | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||||
1/1/22 | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||||
1/1/23 | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||||
1/1/24 | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||||
$enter a total amount | $enter a total amount | $enter a total amount |
Prepare all of Wildhorses journal entries for 2020 and 2021 to record the lease agreement, the lease payments, and all expenses related to this lease. Assume that the lessees annual accounting period ends on December 31 and that Wildhorse uses reversing entries. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Round answers to 0 decimal places, e.g. 5,275.)
Date | Account Titles and Explanation | Debit | Credit |
---|---|---|---|
1/1/20 | enter an account title to record inception of lease and first lease payment | enter a debit amount | enter a credit amount |
enter an account title to record inception of lease and first lease payment | enter a debit amount | enter a credit amount | |
enter an account title to record inception of lease and first lease payment | enter a debit amount | enter a credit amount | |
(To record inception of lease and first lease payment.) | |||
During 2020 | enter an account title to record payment of insurance | enter a debit amount | enter a credit amount |
enter an account title to record payment of insurance | enter a debit amount | enter a credit amount | |
(To record payment of insurance.) | |||
During 2020 | enter an account title to record payment of property taxes | enter a debit amount | enter a credit amount |
enter an account title to record payment of property taxes | enter a debit amount | enter a credit amount | |
(To record payment of property taxes.) | |||
12/31/20 | enter an account title to record interest | enter a debit amount | enter a credit amount |
enter an account title to record interest | enter a debit amount | enter a credit amount | |
(To record interest.) | |||
12/31/20 | enter an account title to record depreciation expense | enter a debit amount | enter a credit amount |
enter an account title to record depreciation expense | enter a debit amount | enter a credit amount | |
(To record depreciation expense.) | |||
1/1/21 | enter an account title to record interest accrual reversing entry | enter a debit amount | enter a credit amount |
enter an account title to record interest accrual reversing entry | enter a debit amount | enter a credit amount | |
(To record interest accrual reversing entry.) | |||
1/1/21 | enter an account title to record lease payment | enter a debit amount | enter a credit amount |
enter an account title to record lease payment | enter a debit amount | enter a credit amount | |
enter an account title to record lease payment | enter a debit amount | enter a credit amount | |
(To record lease payment.) | |||
During 2021 | enter an account title to record payment of insurance | enter a debit amount | enter a credit amount |
enter an account title to record payment of insurance | enter a debit amount | enter a credit amount | |
(To record payment of insurance.) | |||
enter an account title to record payment of property taxes | enter a debit amount | enter a credit amount | |
enter an account title to record payment of property taxes | enter a debit amount | enter a credit amount | |
(To record payment of property taxes.) | |||
Dec. 31, 2021 | enter an account title to record interest on December 31 | enter a debit amount | enter a credit amount |
enter an account title to record interest on December 31 | enter a debit amount | enter a credit amount | |
(To record interest.) | |||
12/31/21 | enter an account title to record depreciation expense | enter a debit amount | enter a credit amount |
enter an account title to record depreciation expense | enter a debit amount | enter a credit amount | |
(To record depreciation expense.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started