Question
Ocean Tide Industries is planning to introduce a new product with a projected life of eight years. The project is in the governments preferred industry
Ocean Tide Industries is planning to introduce a new product with a projected life of eight years.
The project is in the governments preferred industry list and qualifies for a one-time subsidy of $2,000,000 at the start of the project.
Initial equipment (IE) will cost $14,000,000 and an additional equipment (AE) costing $1,000,000 will be needed at the end of year 2.
At the end of 8 years, the original equipment, IE, will have no resale value but the supplementary equipment, AE, can be sold for its book value of $100,000.
A working capital of $1,500,000 will be needed. The sales volume over the eight-year period have been forecast as follows: Year 1 80,000 units Year 2 120,000 units Years 3-5 300,000 units Years 6-8 200,000 units A sale price of $100 per unit is expected and the variable expenses will amount to 40% of sales revenue.
Fixed cash operating expenses will amount to $1,600,000 per year. Additionally, an extensive advertising campaign will be launched, which will need annual expenses as follows:
Year 1 $3,000,000
Year 2 $1,500,000
Years 3-5 $1,000,000
Years 6-8 $400,000
The company falls in the 50% tax category and believes 12% to be an appropriate estimate for its after-tax cost of capital for a project of this nature.
All equipment is depreciated on a straight- line basis. In the event of a negative taxable income, the tax is computed as usual and is reported as a negative number, indicating a reduction in loss after tax. You are required to:
1. Compute the initial cash flow for the project
2. Compute the earnings before taxes for years 1 through 8
3. Compute the earnings after taxes for years 1 through 8
4. Compute the OCF for years 1 through 8
5. Compute the Terminal cash flow
6. Compute the FCF for years 1 through 8
7. Compute the NPV and IRR
8. Should the project be accepted?
Note please answer number 4,5 and 6
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started