Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Odessa, Inc., reports the following information concerning operations for the most recent month: Actual (based on actual of 450 units) Master Budget (based on budgeted
Odessa, Inc., reports the following information concerning operations for the most recent month:
Actual (based on actual of 450 units) | Master Budget (based on budgeted 500 units) | ||||||||||
Sales revenue | $ | 72,390 | $ | 80,000 | |||||||
Less | |||||||||||
Manufacturing costs | |||||||||||
Direct labor | 11,244 | 12,000 | |||||||||
Materials | 9,070 | 11,000 | |||||||||
Variable overhead | 5,710 | 7,500 | |||||||||
Marketing | 4,026 | 4,700 | |||||||||
Administrative | 3,500 | 3,500 | |||||||||
Total variable costs | $ | 33,550 | $ | 38,700 | |||||||
Contribution margin | $ | 38,840 | $ | 41,300 | |||||||
Fixed costs | |||||||||||
Manufacturing | 3,860 | 4,000 | |||||||||
Marketing | 8,384 | 8,000 | |||||||||
Administrative | 7,962 | 8,000 | |||||||||
Total fixed costs | $ | 20,206 | $ | 20,000 | |||||||
Operating profits | $ | 18,634 | $ | 21,300 | |||||||
There are no inventories.
Required:
Prepare a profit variance analysis for Odessa, Inc. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option. Enter your final answers as a whole number.)
ODESSA, INC. Profit Variance Analysis Actual 450 Units) Manufacturing Variance Marketing and Administrative Variance Sales Price Variance Flexible Budget (Units) Master Sales Activity Variance Budget (500 Units) $ 80,000 Sales revenue $ 72,390 Variable costs: Manufacturing costs: Direct labor 11,244 12,000 Materials 9,070 5,710 11,000 7,500 Overhead Marketing 4,026 4,700 Administrative 3,500 3,500 $ 38,840 $ 0 $ 41,300 Contribution margin Fixed costs: 3,860 $ 4,000 Manufacturing Marketing 8,384 8,000 Administrative 8,000 7,962 18.634 Operating profits $ $ 0 $ 21,300
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started