--------------------------------------------------------------------------------------------------------

--------------------------------------------------------------------------------------------------------

Office Plus sells its main product, ergonomic mouse pads, for $13 each. Its variable cost is $5.10 per pad. Fixed costs are $220,000 per month for volumes up to 65,000 pads. Above 65,000 pads, monthly fixed costs are $250,000. Prepare a monthly flexible budget for the product, showing sales revenue, variable costs, fixed costs, and operating income for volume levels of 40,000, 50,000, and 75,000 pads. Office Plus Flexible Budget Budget Amounts Per Unit Units 40,000 50,000 75,000 Data Table $ 530,000 340,000 1,100 F 6,200 F Sales Revenue (at standard) Cost of Goods Sold (at standard) Direct Materials Cost Variance Direct Materials Efficiency Variance Direct Labor Cost Variance Direct Labor Efficiency Variance Variable Overhead Cost Variance Variable Overhead Efficiency Variance Fixed Overhead Cost Variance Fixed Overhead Volume Variance 4,800 U 2,200 F 3,200 U 1,300 U 1,300 U 8,600 F Print Done The May 2024 revenue and cost information for Albany Outfitters, Inc. follows: Click the icon to view the revenue and cost information.) Prepare a standard cost income statement for management through gross profit. Report all standard cost variances for management's use. Has management done a good or poor job of controlling costs? Explain. (Use a minus sign or parentheses to enter any contra expenses. Enter all other amounts as positive numbers.) Albany Outfitters, Inc. Standard Cost Income Statement For the Month Ended May 31, 2024 nt ge OF on S Gross Profit