Question
Official Reserve Rare Coins (ORRC) was formed on January 1,2016. Additional data for the year follow: a. On Jan 1 2016 ORRC issued no par
Official Reserve Rare Coins (ORRC) was formed on January 1,2016. Additional data for the year follow:
a. On Jan 1 2016 ORRC issued no par common stock for $450,000
b. Early in Jan, ORRC made the following cash payments: 1) For store fixtures $49,000 2) For merchandise inventory $280,000 3) For rent expense on a store building, $10,000
c. Later in the year, ORRC purchased merchandise inventory on account for $238,000. Before year end, ORRC paid $158,000 of this account payble.
d During 2016 ORRC sold 2,900 units of merchandise inventory for $200 each. Before year end the company collected 80% of this amount. Cost of goods sold for the year was $340,000, and ending merchandise inventory totaled $178,000
e. The store employs three people. The combinded annual payroll is $88,000 of which ORRC still owes $5,000 at year end/
f. At the end of the year, ORRC paid income tax of $17,000. There are no income taxes payable.
g. Late in the 2016, ORRC paid cash dividends of $38,000
h. For fixtures, ORRC uses the straight-line depreciation method, over five years with zero residual value.
Requirement 1. Prepare ORRC's income statement for the year ended December 31, 2016
Use the single-step format, with all revenues listed together and all expenses listed together.
Official Reserve Rare Coins | ||||
Income Statement | ||||
Year Ended December 31, 2016 | ||||
| Revenue: |
|
| |
|
|
|
|
|
| Expenses: |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Expenses |
|
|
| Net Income |
|
|
Requirement 2. Prepare ORRC's balance sheet at December 31, 2016.
| Official Reserve Rare Coins |
| |||||
| Balance Sheet |
| |||||
| December 31, 2016 |
| |||||
| Assets |
|
| Liabilities |
|
| |
| Current Assets: |
|
| Current Liabilities: |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
| Total Current Liabilities |
|
| |
| Total Current Assets |
|
|
|
|
| |
|
|
|
| Stockholders' Equity |
|
| |
| Plant Assets: |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
| Total Liabilities and Stockholders' Equity |
|
|
Requirement 3. Prepare ORRC's statement of cash flows for the year ended December 31, 2016.
Format cash flows from operating activities by the direct method. (Use parentheses or a minus sign for numbers to be subtracted. If a box is not used in the statement, leave the box empty; do not select a label or enter a zero. Enter "0" for a zero cash balance.)
Complete the statement one section at a time, beginning with the cash flows from operating activities.
| Official Reserve Rare Coins | ||
| Statement of Cash Flows | ||
| Year Ended December 31, 2016 | ||
| Cash Flows from Operating Activities: |
|
|
| Receipts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Cash Receipts |
|
|
| Payments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Cash Payments |
|
|
| Net Cash Provided by (Used for) Operating Activities |
|
|
| Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Cash Provided by (Used for) Investing Activities |
|
|
| Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Cash Provided by (Used for) Financing Activities |
|
|
| Net Increase (Decrease) in Cash |
|
|
| Cash Balance, December 31, 2015 |
|
|
| Cash Balance, December 31, 2016 |
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started