Ogier Incorporated currently has $800 million in sales, which are projected to grow by 10% in year 1 and by 5% in year 2. Its operating profitability ratio (OP) is 10% and its capital requirement ration (CR) is 80%.

a. What are the projected sales in year 1 and 2?

b. what are the projected amounts of net operating profit after taxes (NOPAT) for years 1 and 2?

c. What are the projected amounts of total net operating capital (OpCap) for years 1 and 2?

d. What is the projected FCF for year 2?