OKD Company is a trading company. The following financial data are derived from the accounting system in the beginning of April:

	$
Accounts receivable	23,000
Inventory	24,200
Cash (Overdraft)	(7,000)
Dividend payable	1,000
Equipment at cost	80,000
Accumulated depreciation	19,200
Long-term note payable 14%	40,000
Share capital	40,000
Retained earnings	20,000

The company expects the following results during the second quarter of the year (next three months):

	Sales	Purchases	Expenses including depreciation
	$	$	$
April	150,000	100,000	20,000
May	200,000	150,000	25,000
June	300,000	280,000	30,000

The company generates all revenues from sales on account and is able to collect all outstanding balances. Its collection pattern is as follows:

80% is collected during the month of sales (a 4% discount is given for payment in this period); and

the remaining 20% is collected in the following month.

The company pays for its purchase made in the month of purchase in order to take advantage of a 10% settlement discount, calculated on the gross purchase amount presented above. Inventory levels are expected to remain constant throughout the quarter. There is no fluctuation in price when the company purchases its inventory. Depreciation rate of the equipment is 12% on cost per year. Expenses are recorded on a monthly basis. Expenses are paid for in the month in which they are incurred. The declared dividend will be paid in April. There is no repayment of the long-term note during the quarter. Interest on the note for the quarter will be paid in June.

A. What is the total cash receipts for the quarter?

B. What is the total cash payments for the quarter?

C. What is the cash balance at the end of the quarter?

D. What is the gross profit for the quarter?

E. What is the net profit for the quarter?

F. What is the total current assets at the end of the quarter?

G. What is the total non-current assets at the end of the quarter?

H. What is the total liabilities at the end of the quarter?

I. What is the total shareholders equity at the end of the quarter?