Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Old MathJax webview QUESTION 3: Noodle V Ltd start business at the 1st of Jan 2021 with share capital of 110,000. They also take a

Old MathJax webview

image text in transcribed

image text in transcribed

image text in transcribed

QUESTION 3: Noodle V Ltd start business at the 1st of Jan 2021 with share capital of 110,000. They also take a long-term loan of 160,000 and commitment to pay equally 6,900 each month (include interest). The loan interest for the first quarter is 6,000. Sale are expected to be as follows: Jan Feb Mar 240,000 260,000 300,000 60% of sale are for cash. The remainder of sales will be collected 1 month later. To beginning business, Noodle V buy 108,000 and pay 100% in January. Further inventory is purchased at 50% of sales each month. Suppliers are paid 1 month later. The closing inventory should be 135,000. Wages are forecasted to be 20,000 per month, payable in the month they are incurred. Overheads excluding depreciation are forecast to be 40,000 per month and paid in the month they are incurred. Rent is 60,000 per year payable annually in advance. b) Forecast Monthly Cash Flow Statement for the first quarter 2021. (15 marks) c) Forecast Income Statement for the period ending 31th March 2021. (7 marks) d) Forecast Statement of Financial Position as at the 31th March 2021. (8 marks) Equipment will be depreciated at 10% of cost per year and company will spend 150,000 on equipment

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Curriculum Management Audit

Authors: Larry E. Frase, Fenwick W. English, William K. Poston

1st Edition

0810839318, 9780810839311

More Books

Students also viewed these Accounting questions

Question

BPR always involves automation. Group of answer choices True False

Answered: 1 week ago