Olive Company makes silver belt buckles. The company's master budget appears in the first column of the table Note: Do not round intermediate calculations.

Required:

Complete the table by preparing Olive's flexible budget for $4,000,6,000,$ and $7,000$ units.

$\backslash$table$[[,\backslash$table$[[$Master Budget$],[(5,000$ Units$)]],\backslash$table$[[$Flexible$],[$Budget$],[(4,000$ Units$)]],\backslash$table$[[$Flexible$],[$Budget$],[(6,000$ Units$)]],\backslash$table$[[$Flexible$],[$Budget$],[(7,000$ Units$)]]],[$Direct materials,$15,000,,,],[$Direct labor,$30,000,,,],[$Variable manufacturing overhead,$8,000,,,],[$Fixed manufacturing overhead,$18,000,,,],[$Total manufacturing cost,$71,000,,,]]$