Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

OMG Ltd You are the recently appointed accountant at OMG Ltd is a new company, which will be incorporated on 1 st April 2 0

OMG Ltd
You are the recently appointed accountant at OMG Ltd is a new company, which will be incorporated on 1st April 2022. Initially the company will manufacture and sell a single electronic product used in the production of drones. The following details relate to the companys first financial year:
Selling price 300 per unit.
Direct materials cost 85 per unit
Direct labour is 6 hours per unit for the first 2 months, reducing to 5 hours per unit thereafter.
Direct labour cost 13 per hour
Sales targets for the forthcoming financial year are as follows:
Year - Units
April (2022)1200
May 1400
June 1500
July 1900
August 2000
September 2000
October 2100
November 2200
December 2000
Januray (2023)1800
February 1800
March 1900
85% of sales will be on credit terms, with customers paying two months later. The remaining sales are paid for immediately. Closing inventory is planned to be 10% of the following months sales target. Closing inventory is valued on an average-cost basis, calculated by using the cost- of- sales figure for the year. Sales for April 2023 are expected to be 1,700 units.
Direct materials will be purchased the month they are required for production and paid for the following month. A variable overhead rate of 15 per direct labour hour is required for the production overheads. Variable distribution costs of 10 per unit sold will also be incurred.
Total fixed production overheads of 110,000 and total fixed administration and distribution overheads of 75,000 for the year will be incurred on an even basis throughout the year. All overheads and the direct labour costs will be paid for in the month in which they are incurred.
All production machinery will be leased; the costs of leasing the machinery are included in the above figures. OMG Ltd will also buy equipment that will be used mainly in the I.T. department. They will purchase and pay for the equipment in June 2022. The equipment will cost 25,000 and will be depreciated by 20% per annum. Depreciation is not included in the overhead details given above.
OMG Ltd will issue 140,000 ordinary shares of 1 at par for cash on 1st April 2022 and the company is unwilling to issue any further shares at this stage.
QUESTIONS (PLEASE COMPLETE IN MICROSOFT EXCEL FILE):
A Microsoft Excel file which shows:
The following monthly budgets (on a single worksheet) for the 12 months ended 31st March 2023 in as much detail as the information given allows (you should also include total columns for the year):
1.The Production Budget (in units)
2.The Sales Budgets (in )
3.The Materials Purchases Budget (in )
4.The Direct Labour Budgets (in )
5.The Overheads Budgets (in )
6.The Depreciation & Capital Expenditure Budget (in )
A Monthly Cashflow Forecast for the company for the 12 months ended 31st March 2023(you should also include a total column for the year)
And a forecast Income Statement for the year-ended 31st March 2023
PLEASE COMPLETE IN MICROSOFT EXCEL!!
Thanks :)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Video Basics

Authors: Herbert Zettl

6th Edition

0495569437, 9780495569435

More Books

Students also viewed these Accounting questions