Question
omparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 5 $ 17
omparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Cash | $ 5 | $ 17 |
Accounts receivable | 390 | 270 |
Inventory | 135 | 185 |
Prepaid expenses | 5 | 3 |
Total current assets | 535 | 475 |
Property, plant, and equipment | 580 | 470 |
Less accumulated depreciation | 85 | 80 |
Net property, plant, and equipment | 495 | 390 |
Long-term investments | 19 | 37 |
Total assets | $ 1,049 | $ 902 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ 290 | $ 235 |
Accrued liabilities | 45 | 60 |
Income taxes payable | 74 | 67 |
Total current liabilities | 409 | 362 |
Bonds payable | 270 | 170 |
Total liabilities | 679 | 532 |
Common stock | 213 | 300 |
Retained earnings | 157 | 70 |
Total stockholders equity | 370 | 370 |
Total liabilities and stockholders' equity | $ 1,049 | $ 902 |
Weaver Company Income Statement For This Year Ended December 31 | ||
---|---|---|
Sales | $ 770 | |
Cost of goods sold | 435 | |
Gross margin | 335 | |
Selling and administrative expenses | 193 | |
Net operating income | 142 | |
Nonoperating items: | ||
Gain on sale of investments | $ 10 | |
Loss on sale of equipment | (2) | 8 |
Income before taxes | 150 | |
Income taxes | 45 | |
Net income | $ 105 |
During this year, Weaver sold some equipment for $17 that had cost $38 and on which there was accumulated depreciation of $19. In addition, the company sold long-term investments for $28 that had cost $18 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $87 of its own stock. This year Weaver did not retire any bonds.
Required:
1. Using the direct method, adjust the companys income statement for this year to a cash basis.
2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started