On 01 July 2020 Sunshine Manufacturing Ltd acquired all the issued shares of Goldcoast Lid for $ 227000 The equity of Goldcoast at this date is as follows: Share capital 65000 Retained earnings 36000 Al the identifiable assets and tabilities of Gokdooast Ltd were recorded at amounts equal to their fair values at acquisition date except for Carrying amount Fair value Inventory 82000 88000 Machine (the cost is: 78000) 54000 57000 5 years The equipment was considered to have a further useful ife: of the inventory 80% was sold by 30 June 2021 The folowing information was provided by the two companies at 30 June 2021. Profit before tax Income tax expense Profit for the year Retained earnings (01/07/2020) Retained earnings (30/06/2021) Share capital Retained earnings General reserve Asset revaluation surplus labilities Sunshine Golc94%t 112,000 12500 48,000 4200 64000 8300 80000 36000 144000 44300 360000 65000 144000 44300 10000 0 18500 0 128500 22000 661000 131300 129000 20000 360000 125600 - 110000 -33000 55000 18700 227000 0 661000 131300 Land Plant and Equipment Accumulated depreciation inventory Investment in Goldcoast In addition, there are some intra-group transactions between Sunshine and Goldcoast shown below a. During the year, Sunshine sold inventory costing 4500 to Goldcoast for 6000. At the end of the year, 30% of the inventory is stil held on hand by Goldcoast. b. on 1 January 2021, Goldcoast sold a plant to Sunshine. The plant has carrying amount of 115,000. Tomson sold it to Sunshine 130,000 The remaining useful ife is estimated to be 5 years. Required: Prepare the following on 30 June 2021. 1. Prepare the Acquisition analysis 2. Consolidation adjusting entries 3. Consolidation worksheet 4. Consolidated financial statements (including consolidated statemet of profit or loss and other comprehensive income, consolidated statement of equity and consolidated statement of financial position)