On $1$ January $2020,$ the subsidiary sold land for cash to the parent at $$80000$ greater than the original cost. The land is still on hand with the parent. Assume an income tax rate of $30\%.$ Prepare the consolidation worksheet adjusting entries for preparation of the consolidated financial statements as at $30$ June $2021.$