Question
On 1 January 2015, Star Ltd acquired 75% of the ordinary shares of Shine Ltd in Hong Kong to form Star-Shine Group (SSG). At that
On 1 January 2015, Star Ltd acquired 75% of the ordinary shares of Shine Ltd in Hong Kong to form Star-Shine Group (SSG). At that date the balance on the retained earnings of Shine Ltd was Hong Kong Dollars (HK$) 1,700,000. The non-controlling interest in Shine was measured as the proportionate share of the net assets of the subsidiary. No shares have been issued by Shine since acquisition. The summarised income statements and balance sheets of Star Ltd and Shine Ltd as at 31 December 2019 were as follows:
Income Statement for the year ended 31 December 2019 | ||||
|
| Star | Shine |
|
|
| GB | HK$ |
|
Sales | 37,422,000 | 9,504,000 |
| |
Opening inventories | 4,158,000 | 1,259,280 |
| |
Purchases | 20,790,000 | 5,346,000 |
| |
Closing inventories | 1,485,000 | 1,021,680 |
| |
Cost of sales | 23,463,000 | 5,583,600 |
| |
|
|
| ||
Gross profit | 13,959,000 | 3,920,400 |
| |
|
|
|
|
|
Depreciation | 2,376,000 | 712,800 |
| |
Other expenses | 629,640 | 237,600 |
| |
Interest paid | 415,800 | 118,800 |
| |
Total expenses | 3,421,440 | 1,069,200 |
| |
|
|
| ||
Profit before tax | 10,537,560 | 2,851,200 |
| |
Taxation | 2,673,000 | 712,800 |
| |
Profit after tax | 7,864,560 | 2,138,400 |
|
Balance Sheet as on 31 December 2019 | |||
Star | Shine | ||
|
| GB | HK$ |
Non-current assets | 8,316,000 | 5,464,800 | |
Investment in Shine Ltd | 267300 | - | |
Current assets: |
|
| |
Inventories | 1,485,000 | 1,021,680 | |
Trade receivables | 3,593,700 | 1,306,800 | |
Shine Ltd | 85,950 | - | |
Cash | 653,400 | 47,520 | |
Total current assets | 5,818,050 | 2,376,000 | |
Total Assets | 14,401,350 | 7,840,800 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started