On 1 July 2019, Sandra and George decided to amalgamate their businesses and start a partnership, called Sandra and George Consulting Services. Their previous businesses financial information at that commencement of the partnership was:

At 1 July 2019, Sandra's accounts receivable and inventory had fair values of $55 000 and $39 503 respectively, and George's accounts receivable and inventory had fair values respectively of $46 140 and $70 000. Sandra's Furniture was just purchased on 1 July 2019 and the fair value was equal to its carrying amount and the equipment fair value was 10% lower than its carrying amount.

The following details were included in the partnership agreement;

Sandra and George negotiated to have equal capital balances of $120 000.

The end of the financial year to be 30 June.

The interest on advances to be 7% and would be recorded as payable by the end of financial year.

The profit or loss to be allocated as follows;

1. A salary of $10,000 per year for Sandra and $35,800 for George.

2. Interest of 6% to be allowed on the ending balance of capital

3. Interest of 10% to be charged on partners' drawings

4. The residual profit or loss to be divided or borne by George and Sandra in the proportion of 2:3 respectively.

After 2 years of operation, at the end of the financial year, the trial balance for the Sandra and George Consulting Services is as follows;

Sandra made her advance on 1 September 2020 and is due for payment by 1 June 2022. Sandra and George each withdrew $15,000 on 1 November 2020; $17,000 on 1 January 2021; and the remainder on 31 March 2021.

Required

a) Prepare the general journal entries to record the initial investment of both partners on 1 July 2019.

b) Prepare a schedule showing the distribution of the final balance in the profit and loss summary account to each partner, as at 30 June 2021 (based on the above agreed terms).

c) Prepare the necessary general journal entries to close the profit and loss summary account and to distribute the profit to Sandra and George using method 2, as at 30 June 2021 (based on your answer in part b).

d) Prepare a detailed statement of financial position as at 30 June 2021 (based on your answers from part c). It must classify assets and liabilities based on their liquidity.

$ $ Capital Accounts payable Bank overdraft Sandra 101 500 52 350 7430 George 113 800 61 300 $ 161 280 $ 175 100 $ 49 560 53 240 72 300 Cash at bank Accounts receivable Inventory Furniture and fittings Equipment Accumulate Depreciation Equipment 56 100 41 680 27 270 46 970 (10,740) 161 280 $ 175 100 Sandra and George Consulting Services Credit 13,000 Trial Balance As at 30 June 2021 Debit Cash at Bank 112,300 Accounts Receivable 118,100 Prepaid Insurance 86,800 Inventory 113,400 Equipment 149,800 Accumulated Depreciation- Equipment Goodwill 40,000 Accounts Payable Advance, Sandra Sandra, Capital George, Capital Sandra Drawings 51,200 George, Drawings 43,900 Sandra, Retained Earnings George, Retained Earnings Professional consulting services Operating expense 85,200 Rent expense 31,500 Office expenses 7,500 Insurance expense 6,500 Depreciation expense 3,500 Total 849,700 85,900 171,500 98,500 190,800 78,000 41,500 170,500 849,700 $ $ Capital Accounts payable Bank overdraft Sandra 101 500 52 350 7430 George 113 800 61 300 $ 161 280 $ 175 100 $ 49 560 53 240 72 300 Cash at bank Accounts receivable Inventory Furniture and fittings Equipment Accumulate Depreciation Equipment 56 100 41 680 27 270 46 970 (10,740) 161 280 $ 175 100 Sandra and George Consulting Services Credit 13,000 Trial Balance As at 30 June 2021 Debit Cash at Bank 112,300 Accounts Receivable 118,100 Prepaid Insurance 86,800 Inventory 113,400 Equipment 149,800 Accumulated Depreciation- Equipment Goodwill 40,000 Accounts Payable Advance, Sandra Sandra, Capital George, Capital Sandra Drawings 51,200 George, Drawings 43,900 Sandra, Retained Earnings George, Retained Earnings Professional consulting services Operating expense 85,200 Rent expense 31,500 Office expenses 7,500 Insurance expense 6,500 Depreciation expense 3,500 Total 849,700 85,900 171,500 98,500 190,800 78,000 41,500 170,500 849,700