Question
. On 1-1 2019, Dubai Inc. purchased 95 percent of Sub. Inc. for 120,000 cash. The Balance Sheet of each corporation just prior to the
. On 1-1 2019, Dubai Inc. purchased 95 percent of Sub. Inc. for 120,000 cash. The Balance Sheet of each corporation just prior to the acquisition presented below. Additionally, book value and fair value for all of Subs assets and liabilities are equal, with the exception of Property, Plant and Equipment, whose fair value is 47,000.
Balance sheet before acquisition
Balance Sheet
|
| Dubai Inc. | SUB Inc. |
| Assets | 1/1/2019 | 1/1/2019 |
| Current Assets |
|
|
| Cash | $170,000 | $21,000 |
| Accounts receivable (Net) | 60,000 | 45,000 |
| Inventory | 50,000 | 45,000 |
| Total Current Assets | $280,000 | $111,000 |
|
Fixed Assets |
|
|
| Property, Plant, and Equipment (Net of Accumulated Depreciation) | 265,000 | 42,000 |
| Goodwill |
|
|
| Total Assets | 545,000 | 153,000 |
|
|
| |
Liabilities |
|
| |
Current Liabilities |
|
| |
Accounts Payable | $70,000 | $30,000 | |
Accruals Payable | 20,000 | 15,000 | |
Total Current Liabilities | $90,000 | $45,000 | |
Non-Current Liabilities |
|
| |
Bonds Payable | $180,000 |
| |
Total liabilities | $270,000 | $45,000 | |
Shareholders' Equity | ||
Non-Controlling Interest (Share of Subsidiary) | $ | $ |
Common Stock ($5 Par) | 100,000 | 55,000 |
Paid In Capital | 20,000 | 8,000 |
Retained Earnings | 155,000 | 45,000 |
Total Shareholders' Equity | $275,000 | $108,000 |
Total Liabilities and Shareholder's Equity | $545,000 | $153,000 |
What is the fair value of Sub Inc.?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started