On 1/1/17, a lessee (tenant) signed a noncancellable net lease with a lessor to use the lessor's machinery. The following data pertain to this lease: . not the Rate 0.7722 3.4866 Lease term is 3 years. Annual lease payments = $100,000 each, payable 12/31/17, 12/31/18, and 12/31/19. Machine is returned to the lessor at the end of the lease term. Estimated economic useful life of the leased machine is 4 years. The expected residual value of the machine at the end of the lease term is $40,000; the lessee guarantees $30,000 of that residual value. Executory costs = $1,000 for maintenance, paid with each lease payment Fair value of leased machine at the inception of the lease = $285,000. Lessor's carrying value of the machine = $250,000 ($300,000 initial cost - $50,000 accumulated depreciation to date). Lessee's incremental borrowing rate is 10%. Lessor's implicit interest rate in the lease is 9%, and is not known to the lessee. The leased machine has no alternative use to the lessor at the end of the lease term. Collection of payments from the lessee is probable and reasonably assured. Additional data: (round all numerical answers to the nearest whole dollar) 3 periods 4 periods Present value (PV) of 1 at 10% 0.7513 0.6830 PV of 1 at 9% 0.7084 PV of an annuity due of 1 at 10% 2.7355 PV of an annuity due of 1 at 9% 2.7591 3.5313 PV of an ordinary annuity of 1 at 10% 2.4869 3.1699 PV of an ordinary annuity of 1 at 9% 3.2397 Required: Answer question #'s 92 through 103, which follow, using the above data: 92. What is the amount of the present value of lease payments used in the lease classification test? 93. According to ASC Topic 842, how should the lessor classify this lease? 94. What is the reasoning for this lease dassification? 95. What is the amount of the present value of any unguaranteed residual value in this lease? 96. What is the amount of the lessor's net investment in this lease? 97. What amount should the lessor record as sales revenue in this lease? 98. What amount should the lessor record as cost of goods sold in this lease? 99. What is the amount of the lessor's selling profit (or loss) in this lease? 100. Prepare an amortization table for the lease investment/principal using the effective interest method. 101. Prepare the lessor's journal entries at the inception of the lease (1/1/17). 102. Prepare the lessor's journal entries during the lease (12/31/17 and 12/31/18). 103. Prepare the lessor's journal entries at the end of the lease term (12/31/19). 2.5313 On 1/1/17, a lessee (tenant) signed a noncancellable net lease with a lessor to use the lessor's machinery. The following data pertain to this lease: . not the Rate 0.7722 3.4866 Lease term is 3 years. Annual lease payments = $100,000 each, payable 12/31/17, 12/31/18, and 12/31/19. Machine is returned to the lessor at the end of the lease term. Estimated economic useful life of the leased machine is 4 years. The expected residual value of the machine at the end of the lease term is $40,000; the lessee guarantees $30,000 of that residual value. Executory costs = $1,000 for maintenance, paid with each lease payment Fair value of leased machine at the inception of the lease = $285,000. Lessor's carrying value of the machine = $250,000 ($300,000 initial cost - $50,000 accumulated depreciation to date). Lessee's incremental borrowing rate is 10%. Lessor's implicit interest rate in the lease is 9%, and is not known to the lessee. The leased machine has no alternative use to the lessor at the end of the lease term. Collection of payments from the lessee is probable and reasonably assured. Additional data: (round all numerical answers to the nearest whole dollar) 3 periods 4 periods Present value (PV) of 1 at 10% 0.7513 0.6830 PV of 1 at 9% 0.7084 PV of an annuity due of 1 at 10% 2.7355 PV of an annuity due of 1 at 9% 2.7591 3.5313 PV of an ordinary annuity of 1 at 10% 2.4869 3.1699 PV of an ordinary annuity of 1 at 9% 3.2397 Required: Answer question #'s 92 through 103, which follow, using the above data: 92. What is the amount of the present value of lease payments used in the lease classification test? 93. According to ASC Topic 842, how should the lessor classify this lease? 94. What is the reasoning for this lease dassification? 95. What is the amount of the present value of any unguaranteed residual value in this lease? 96. What is the amount of the lessor's net investment in this lease? 97. What amount should the lessor record as sales revenue in this lease? 98. What amount should the lessor record as cost of goods sold in this lease? 99. What is the amount of the lessor's selling profit (or loss) in this lease? 100. Prepare an amortization table for the lease investment/principal using the effective interest method. 101. Prepare the lessor's journal entries at the inception of the lease (1/1/17). 102. Prepare the lessor's journal entries during the lease (12/31/17 and 12/31/18). 103. Prepare the lessor's journal entries at the end of the lease term (12/31/19). 2.5313