On 12-9 through explaintition on part d in regards to the inputs on calculator or excel to calculate the npv please
12-9. NEW PROJECT ANALYSIS You must evaluate a proposal to buy a new milling machine. The purchase price of the milling machine, including shipping and installation costs, is $143,000, and the equipment will be fully depreciated at the time of purchase. The machine would be sold after 3 years for $94,500. The machine would require a $5,000 increase in net operating working capital (increased inventory less increased accounts payable). There would be no effect on revenues, but pretax labor costs would decline by $52,000 per year. The marginal tax rate is 25%, and the WACC is 8%. Also, the firm spent $4,500 last year investigating the feasibility of using the machine. a. How should the $4,500 spent last year be handled? b. What is the initial investment outlay for the machine for capital budgeting purposes after the 100% bonus depreciation is considered, that is, what is the Year 0 project cash flow? c. What are the project's annual cash flows during Years 1,2 , and 3 ? d. Should the machine be purchased? Explain your answer. 12-11. REPLACEMENT ANALYSIS St. Johns River Shipyards is considering the replacement of an 8-year-old riveting machine with a new one that will increase earnings from $24,000 to $46,000 per year. The new machine will cost $80,000, and it will have an estimated life of 8 years and no salvage value. The new riveting machine is eligible for 100% bonus depreciation at the time of purchase. The applicable corporate tax rate is 25%, and the firm's WACC is 10%. The old machine has been fully depreciated and has no salvage value. Should the old riveting machine be replaced by the new one? Explain your answer. 12-9. NEW PROJECT ANALYSIS You must evaluate a proposal to buy a new milling machine. The purchase price of the milling machine, including shipping and installation costs, is $143,000, and the equipment will be fully depreciated at the time of purchase. The machine would be sold after 3 years for $94,500. The machine would require a $5,000 increase in net operating working capital (increased inventory less increased accounts payable). There would be no effect on revenues, but pretax labor costs would decline by $52,000 per year. The marginal tax rate is 25%, and the WACC is 8%. Also, the firm spent $4,500 last year investigating the feasibility of using the machine. a. How should the $4,500 spent last year be handled? b. What is the initial investment outlay for the machine for capital budgeting purposes after the 100% bonus depreciation is considered, that is, what is the Year 0 project cash flow? c. What are the project's annual cash flows during Years 1,2 , and 3 ? d. Should the machine be purchased? Explain your answer. 12-11. REPLACEMENT ANALYSIS St. Johns River Shipyards is considering the replacement of an 8-year-old riveting machine with a new one that will increase earnings from $24,000 to $46,000 per year. The new machine will cost $80,000, and it will have an estimated life of 8 years and no salvage value. The new riveting machine is eligible for 100% bonus depreciation at the time of purchase. The applicable corporate tax rate is 25%, and the firm's WACC is 10%. The old machine has been fully depreciated and has no salvage value. Should the old riveting machine be replaced by the new one? Explain your
