Answered step by step
Verified Expert Solution
Question
1 Approved Answer
On a Cash Flow Analysis, how do I find the cash flow from the sale of common stock? I figured the number by doing reverse
On a Cash Flow Analysis, how do I find the cash flow from the sale of common stock? I figured the number by doing reverse mathematics but I do not know what numbers to add or subtract to come up with the correct figure.
Balance Sheet Extract
2020 | 2019 | 2018 | |
Liabilities and Stockholders' Equity: | |||
Accounts payable and accruals | 361 | 324 | 312 |
Notes payable | 140 | 103 | 61 |
Accrued taxes | 56 | 88 | 109 |
Total current liabilities | 557 | 515 | 482 |
Long-term debt | 457 | 379 | 283 |
Total liabilities | 1014 | 894 | 765 |
Common Stock (98,051,400 shares) | 490 | 487 | 483 |
Additional Paid-in capital | 2439 | 2222 | 1982 |
Retained earnings | 270 | 179 | 98 |
Treasury stock | -95 | -15 | 0 |
Total stockholders' equity | 3104 | 2873 | 2563 |
Total liabilities and equity | 4118 | 3767 | 3328 |
# of shares | 98051400 | 97302600 | 96521200 |
Price per share is 65, 68, 71 respectively
Cash Flow Analysis
2020 | 2019 | |
Operating Activities | ||
Net income | 114 | 203 |
Additions (sources of cash) | ||
Depreciation | 174 | 218 |
Increase in accounts payable | 37 | 12 |
Subtractions (uses of cash) | ||
Increase in accounts receivable | 7 | 24 |
Decrease in accrued income taxes | 32 | 21 |
Increase in other current assets | 8 | 5 |
Increase in inventories | 6 | 49 |
Net cash provided by operating activities | 272 | 334 |
Long-Term Investing Activities | ||
Increase in property equipment | -642 | -382 |
Decrease in goodwill and other assets | 0 | 0 |
Net cash used in investing activities | -642 | -382 |
Financing Activities | ||
Increase in notes payable | 37 | 42 |
Increase in long-term debt | 78 | 96 |
Sale of common stock | 235 | 244 |
Payment of cash dividends | -23 | -122 |
Purchase of treasury stock | -95 | -15 |
Net cash provided by financing activities | 232 | 245 |
(sum of 3 CFs) | -138 | 197 |
Net increase in cash and marketable securities | ||
Cash and marketable securities at beginning of year | ||
Cash and marketable securities at end of year |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
To find the cash flow from the sale of common stock you can use the following ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started