On an early stage venture perform financial projections (pro-forma statement or pro forma- cashflow) un Australian dollars (aud) with year 1, 2, 3, 4 and 5. Reference the financial projections clearly articulating how will you reach a growth stage of a hydrophonic company your are looking to be considered for funding.

Start-up Funding
Start-up Expenses to Fund	R793,753
Start-up Assets to Fund	R20,005,000
Total Funding Required	R20,798,753
Assets
Non-cash Assets from Start-up	R20,000,000
Cash Requirements from Start-up	R5,000
Additional Cash Raised	R0
Cash Balance on Starting Date	R5,000
Total Assets	R20,005,000
Liabilities and Capital
Liabilities
Current Borrowing	R0
Long-term Liabilities	R18,000,000
Accounts Payable (Outstanding Bills)	R0
Other Current Liabilities (interest-free)	R0
Total Liabilities	R18,000,000
Capital
Planned Investment
Owners	R2,798,753
Investor	R0
Additional Investment Requirement	R0
Total Planned Investment	R2,798,753
Loss at Start-up (Start-up Expenses)	(R793,753)
Total Capital	R2,005,000
Total Capital and Liabilities	R20,005,000
Total Funding	R20,798,753

We assume:

Steady demand for these products

No major climate change that would make these products easier to grow without hydroponics in this area