On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month. April 1 Nozomi invested $39,000 cash and computer equipment worth $35,000 in the company. 2 The company rented furnished office space by paying $2,300 cash for the first month's (April) rent. 3 The company purchased $1,000 of office supplies for cash. 10 The company paid $2,200 cash for the premium on a 12-month insurance policy. Coverage begins on April 11. 14 The company paid $1,500 cash for two weeks' salaries earned by employees. 24 The company collected $10,000 cash for commissions earned. 28 The company paid $1,500 cash for two weeks' salaries earned by employees. 29 The company paid $500 cash for minor repairs to the company's computer. 30 The company paid $1,100 cash for this month's telephone bill. 30 Nozomi withdrew $2,100 cash from the company for personal use. The company's chart of accounts follows: 101 Cash 106 Accounts Receivable 124 Office Supplies 128 Prepaid Insurance 167 Computer Equipment 168 Accumulated DepreciationComputer Equip. 209 Salaries Payable 301 J. Nozomi, Capital 302 J. Nozomi, Withdrawals 405 Commissions Earned 612 Depreciation Expense-Computer Equip. 622 Salaries Expense 637 Insurance Expense 640 Rent Expense 650 Office Supplies Expense 684 Repairs Expense 688 Telephone Expense 901 Income Summary Use the following information: a. Prepaid insurance of $122 has expired this month. b. At the end of the month, $400 of office supplies are still available. c. This month's depreciation on the computer equipment is $500. d. Employees earned $520 of unpaid and unrecorded salaries as of month-end. e. The company earned $2,000 of commissions that are not yet billed at month-end. Required: 1. & 2. Prepare journal entries to record the transactions for April and post them to the ledger accounts in Requirement 6b. The company records prepaid and unearned items in balance sheet accounts. 3. Using account balances from Requirement 6b, prepare an unadjusted trial balance as of April 30. 4. Journalize the adjusting entries for the month and prepare the adjusted trial balance. 5a. Prepare the income statement for the month of April 30. 5b. Prepare the statement of owner's equity for the month of April 30. 5c. Prepare the balance sheet at April 30. 6a. Prepare journal entries to close the temporary accounts and then post to Requirement 6b. 6b. Post the journal entries to the ledger. 7. Prepare a post-closing trial balance. 1 Nozomi invested $39,000 cash and computer equipment worth $35,000 in the company. 2 The company rented furnished office space by paying $2,300 cash for the first month's (April) rent. 3 The company purchased $1,000 of office supplies for cash. 4 The company paid $2,200 cash for the premium on a 12- month insurance policy. Coverage begins on April 11. 5 The company paid $1,500 cash for two weeks' salaries earned by employees. 6 The company collected $10,000 cash for commissions earned 7 The company paid $1,500 cash for two weeks' salaries earned by employees. 8 The company paid $500 cash for minor repairs to the company's computer. 9 The company paid $1,100 cash for this month's telephone bill. 10 Nozomi withdrew $2,100 cash from the company for personal use. Journal entry worksheet 2 3 4 5 6 7 8 9 10 Nozomi invested $39,000 cash and computer equipment worth $35,000 in the company. Note: Enter debits before credits. Date General Journal Debit Credit April 01 Debit Credit ADVENTURE TRAVEL Unadjusted Trial Balance April 30 Account Title 101: Cash 106: Accounts receivable 124: Office supplies 128: Prepaid insurance 167: Computer equipment 168: Accumulated depreciationComputer equipment 209: Salaries payable 301: J. Nozomi, Capital 302: J. Nozomi, Withdrawals 405: Commissions earned 612: Depreciation expense-Computer equipment 622: Salaries expense 637: Insurance expense 640: Rent expense 650: Office supplies expense 684: Repairs expense 688: Telephone expense Total 1 Prepaid insurance of $122 has expired this month. 2 At the end of the month, $400 of office supplies are still available. 3 This month's depreciation on the computer equipment is $500. 4 Employees earned $520 of unpaid and unrecorded salaries as of month-end. 5 The company earned $2,000 of commissions that are not yet billed at month-end. Journal entry worksheet 2 3 4 5 Prepaid insurance of $122 has expired this month. Note: Enter debits before credits. Transaction General Journal Debit Credit Record entry Clear entry View general journal Debit Credit ADVENTURE TRAVEL Adjusted Trial Balance April 30 Account Title 101: Cash 106: Accounts receivable 124: Office supplies 128: Prepaid insurance 167: Computer equipment 168: Accumulated depreciationComputer equipment 209: Salaries payable 301: J. Nozomi, Capital 302: J. Nozomi, Withdrawals 405: Commissions earned 612: Depreciation expense-Computer equipment 622: Salaries expense 637: Insurance expense 640: Rent expense 650: Office supplies expense 684: Repairs expense 688: Telephone expense Total Prepare the income statement for the month of April 30. ADVENTURE TRAVEL Income Statement For Month Ended April 30 Revenues: Expenses: Total expenses Prepare the statement of owner's equity for the month of April 30. (Amounts to be deducted should be entered with a minus sign.) rev: 07_09_2018_QC_CS-130679 ADVENTURE TRAVEL Statement of Owner's Equity For Month Ended April 30 J. Nozomi, Capital, April 1 J. Nozomi, Capital, April 30 Prepare the balance sheet at April 30. ADVENTURE TRAVEL Balance Sheet April 30 Total assets Total liabilities and equity 1 Record the entry to close revenue account(s). 2 Record the entry to close expense account(s). 3 Record the entry to close income summary. 4 Record the entry to close the withdrawals account. Journal entry worksheet