On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the companys first month.

April		1		Nozomi invested $49,000 cash and computer equipment worth $35,000 in the company in exchange for common stock.
		2		The company rented furnished office space by paying $1,500 cash for the first months (April) rent.
		3		The company purchased $1,500 of office supplies for cash.
		10		The company paid $2,300 cash for the premium on a 12-month insurance policy. Coverage begins on April 11.
		14		The company paid $900 cash for two weeks' salaries earned by employees.
		24		The company collected $17,500 cash for commissions earned.
		28		The company paid $900 cash for two weeks' salaries earned by employees.
		29		The company paid $300 cash for minor repairs to the company's computer.
		30		The company paid $1,000 cash for this month's telephone bill.
		30		The company paid $1,900 cash in dividends.

The company's chart of accounts follows:

101	Cash	405	Commissions Earned
106	Accounts Receivable	612	Depreciation ExpenseComputer Equip.
124	Office Supplies	622	Salaries Expense
128	Prepaid Insurance	637	Insurance Expense
167	Computer Equipment	640	Rent Expense
168	Accumulated DepreciationComputer Equip.	650	Office Supplies Expense
209	Salaries Payable	684	Repairs Expense
307	Common Stock	688	Telephone Expense
318	Retained Earnings	901	Income Summary
319	Dividends

Use the following information:

1. Prepaid insurance of $128 has expired this month.
2. At the end of the month, $700 of office supplies are still available.
3. This months depreciation on the computer equipment is $500.
4. Employees earned $470 of unpaid and unrecorded salaries as of month-end.
5. The company earned $2,200 of commissions that are not yet billed at month-end.

Required: 1. & 2. Prepare journal entries to record the transactions for April and post them to the ledger accounts in Requirement 6b. The company records prepaid and unearned items in balance sheet accounts. 3. Using account balances from Requirement 6b, prepare an unadjusted trial balance as of April 30. 4. Journalize the adjusting entries for the month and prepare the adjusted trial balance. 5a. Prepare the income statement for the month of April 30. 5b. Prepare the statement of retained earnings for the month of April 30. 5c. Prepare the balance sheet at April 30. 6a. Prepare journal entries to close the temporary accounts and then post to Requirement 6b. 6b. Post the journal entries to the ledger. 7. Prepare a post-closing trial balance.

Using adjusted account balances from Requirement 6b, prepare an adjusted trial balance as of April 30. ADVENTURE TRAVEL Adjusted Trial Balance April 30 Account Title Debit Credit 101: Cash 106: Accounts receivable 124: Office supplies 5128: Prepaid insurance 1167Computer equipment 168: Accumulated depreciation Computer equipment 209: Salaries payable 1307: Common stock 13718: Retained earnings 1319 Dividends 405: Commissions earned 612: Depreciation expense-Computer equipment 1622: Salaries expense 637: Insurance expense 640: Rent expense 1650 Orice supplies expense 1684 Repairs expense 688: Telephone expense Total Prepare the income statement for the month of April 30. ADVENTURE TRAVEL Income Statement For Month Ended April 30 Revenues: Expenses: Total expenses Prepare the statement of retained earnings for the month of April 30. (Amounts to be deducted should be entered with a minus sign.) ADVENTURE TRAVEL Statement of Retained Earnings For Month Ended April 30 Retained earnings, April 1 s Add: Net Income 1.900 Less: Dividends Retained earnings, April (1,900) Credit Prepare a post-closing trial balance. ADVENTURE TRAVEL Post-Closing Trial Balance April 30 Account Title Debit Cash Accounts receivable Office supplies Prepaid insurance Computer equipment Accumulated depreciation Computer equip Salaries payable Common stock Retained earnings Totals 0 S 9701