On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the companys first month.

April		1		Nozomi invested $42,000 cash and computer equipment worth $30,000 in the company.
		2		The company rented furnished office space by paying $2,500 cash for the first months (April) rent.
		3		The company purchased $1,100 of office supplies for cash.
		10		The company paid $2,400 cash for the premium on a 12-month insurance policy. Coverage begins on April 11.
		14		The company paid $1,000 cash for two weeks' salaries earned by employees.
		24		The company collected $8,500 cash for commissions earned.
		28		The company paid $1,000 cash for two weeks' salaries earned by employees.
		29		The company paid $350 cash for minor repairs to the company's computer.
		30		The company paid $950 cash for this month's telephone bill.
		30		Nozomi withdrew $1,600 cash from the company for personal use.

The company's chart of accounts follows:

101	Cash	405	Commissions Earned
106	Accounts Receivable	612	Depreciation ExpenseComputer Equip.
124	Office Supplies	622	Salaries Expense
128	Prepaid Insurance	637	Insurance Expense
167	Computer Equipment	640	Rent Expense
168	Accumulated DepreciationComputer Equip.	650	Office Supplies Expense
209	Salaries Payable	684	Repairs Expense
301	J. Nozomi, Capital	688	Telephone Expense
302	J. Nozomi, Withdrawals	901	Income Summary

Use the following information:

1. Prepaid insurance of $133 has expired this month.
2. At the end of the month, $800 of office supplies are still available.
3. This months depreciation on the computer equipment is $500.
4. Employees earned $450 of unpaid and unrecorded salaries as of month-end.
5. The company earned $2,150 of commissions that are not yet billed at month-end.

Required: 1. & 2. Prepare journal entries to record the transactions for April and post them to the ledger accounts in Requirement 6b. The company records prepaid and unearned items in balance sheet accounts. 3. Using account balances from Requirement 6b, prepare an unadjusted trial balance as of April 30. 4. Journalize the adjusting entries for the month and prepare the adjusted trial balance. 5a. Prepare the income statement for the month of April 30. 5b. Prepare the statement of owner's equity for the month of April 30. 5c. Prepare the balance sheet at April 30. 6a. Prepare journal entries to close the temporary accounts and then post to Requirement 6b. 6b. Post the journal entries to the ledger. 7. Prepare a post-closing trial balance.

Complete this question by entering your answers in the tabs below.

• Req 1 and 2
• Req 3
• Req 4 Adj Entries
• Req 4 Adj Trial Bal
• Req 5A
• Req 5B
• Req 5C
• Req 6A
• Req 6B GL
• Req 7

Using account balances from Requirement 6b, prepare an unadjusted trial balance as of April 30.

ADVENTURE TRAVEL
Unadjusted Trial Balance
April 30
Account Title	Debit	Credit
101: Cash
106: Accounts receivable
124: Office supplies
128: Prepaid insurance
167: Computer equipment
168: Accumulated depreciationComputer equipment
209: Salaries payable
301: J. Nozomi, Capital
302: J. Nozomi, Withdrawals
405: Commissions earned
612: Depreciation expenseComputer equipment
622: Salaries expense
637: Insurance expense
640: Rent expense
650: Office supplies expense
684: Repairs expense
688: Telephone expense
Total	$0	$0

ournalize the adjusting entries for the month, and then post to the ledger on Req 6B tab, using April 30 Adj. as the date. (Do not round intermediate calculations and round the final answers to nearest whole number.)

Journal entry worksheet

• Prepaid insurance of $133 has expired this month.

Note: Enter debits before credits.

Transaction	General Journal	Debit	Credit
a.

• eq 4 Adj Trial Bal
• Req 5A
• Req 5B
• Req 5C
• Req 6A
• Req 6B GL
• Req 7

Using adjusted account balances from Requirement 6b, prepare an adjusted trial balance as of April 30.

ADVENTURE TRAVEL
Adjusted Trial Balance
April 30
Account Title	Debit	Credit
101: Cash
106: Accounts receivable
124: Office supplies
128: Prepaid insurance
167: Computer equipment
168: Accumulated depreciationComputer equipment
209: Salaries payable
301: J. Nozomi, Capital
302: J. Nozomi, Withdrawals
405: Commissions earned
612: Depreciation expenseComputer equipment
622: Salaries expense
637: Insurance expense
640: Rent expense
650: Office supplies expense
684: Repairs expense
688: Telephone expense
Total	$0	$0