Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On April 5, 2017, TASER announced that it had rebranded as Axon to reflect its expanded business. The company also announced an intent to offer

On April 5, 2017, TASER announced that it had rebranded as Axon to reflect its expanded business. The company also announced an intent to offer free one-year trials of its body camera products and Evidence.com services to U.S. law enforcement agencies. While the Taser product line still contributes to a significant portion of its revenue, the company's technologies business had seen major gains.[22] As of 2017, they comprised a quarter of the company's business, while Axon cameras had a market share of 85% among police departments in the United States' major cities.[3] The rebranding was also intended to help distance the company from the negative stigma surrounding the Taser brand, with Smith acknowledging that they were "a bit of a distraction" when recruiting employees for its technology business.[3] In May 2018, Axon acquired competitor VieVu for $4.6 million in cash and $2.5 million in common stock.[23]

question 4: Prepare the operating efficiency, profitability ratios, and market ratios. How effectively the company has managed its resources?

Balance Sheet- All numbers in thousands 12/31/2021 12/31/2020 12/31/2019 Cash & cash equivalent $35,633 $15,544 $17,225 Marketable Securities, Total MA $7,218 $40,653 $17,853 Cash & Short-term Investments $42,851 $56,197 $35,078 Accounts receivable $32,082 $22,920 $14,688 Contract With Customer Asset Net Current $18,042 $6,395 Inventories $10,869 $8,996 $3,885 Other Current Assets $19,493 $6,395 $4,772 Prepaid Expense and Other Assets Current $5,654 $3,688 $3,487 Total Current Assets $110,949 $98,195 $61,909 Equipment/Property/Plant Net $13,846 $10,549 $4,377 Goodwill net $4,359 $2,521 $2,501 Intangible Assets $1,547 $945 $1,277 Long-term investments $3,123 $9,068 $4,550 Non-Current Note Receivables $1,126 $2,246 $3,160 Other Assets, Noncurrent $33,871 $14,579 $6,790 Total Assets $168,821 $138,102 $84,564 LIABILITIES Accounts Payable, Current AC $3,222 $2,414 $2,587 Accrued Liabilities, Current AC $10,371 $5,984 $4,500 Other Liabilities, Current $28,259 $17,235 $12,469 Current Liabilities $41,852 $25,633 $19,556 Contract With Customer Liability Current $26,559 $16,396 Contract With Customer Liability Noncurrent $18,572 $11,122 Total Current Liabilities $41,852 $25,633 $19,557 Deferred Compensation Liability, Classified, Noncurrent Liability $568 $473 $394 Liability for Uncertain Tax Positions, Noncurrent Liability $380 $450 $383 Other liabilities, Noncurrent $21,236 $13,920 $9,881 Deferred Income Tax Liabilities Net $0 $65 Total Liabilities $64,036 $40,477 $30,214 SHAREHOLDER'S EQUITY $64,036 $40,476 $30,215 Treasury Stock Value -$15,595 -$15,595 -$15,595 Additional Paid in Capital Common Stock $109,523 $96,216 $52,827 Retained Earnings / Accumulated Deficit $10,988 $16,990 $17,227 Other Equity -$132 $14 -$110 Total Stockholder's Equity $104,785 $97,626 $54,350 Liabilities & Stockholder's Equity $168,821 $138,102 $84,564 Axon Enterprise, Inc.

(AXON) Income Statement All numbers in thousands 12/31/2021 12/31/2020 12/31/2019 Total Revenue $863,381 $681,003 $530,860 Cost of Revenue $322,471 $264,672 $223,574 Gross Profit $540,910 $416,331 $307,286 Operating Expense $709,033 $430,481 $313,680 Selling General and Administrative $505,183 $301,207 $207,220 General & Administrative Expense $453,125 $268,743 $178,259 Salaries and Wages $378,888 $187,147 $126,923 Other G and A $74,237 $81,596 $51,336 Selling & Marketing Expense $52,058 $32,464 $28,961 Research & Development $194,026 $123,195 $100,721 Depreciation Amortization Depletion $9,824 $6,079 $5,739 Depreciation & amortization $9,824 $6,079 $5,739 Operating Income -$168,123 -$14,150 -$6,394 Net Non-Operating Interest Income Expense $26,748 $7,859 $8,464 Interest Income Non-Operating $26,748 $7,859 - Total Other Finance Cost -$26,748 -$7,859 -$8,464 Pretax Income -$141,375 -$6,291 $2,070 Tax Provision -$81,357 -$4,567 $1,188 Net Income -$60,018 -$1,724 $882 Diluted NI Available to Com Stockholders -$60,018 -$1,724 $882 Basic EPS -$1 $0 $0 Diluted EPS -$1 $0 $0 Basic Average Shares $66,191 $61,782 $59,190 Diluted Average Shares $66,191 $61,782 $60,018 Total Operating Income as Reported -$168,123 -$14,150 -$6,394 Total Expenses $1,031,504 $695,153 $537,254 Net Income from Continuing & Discontinued Operation -$60,018 -$1,724 $882 Normalized Income -$60,018 -$1,724 $882 Interest Income $26,748 $7,859 - Net Interest Income $26,748 $7,859 $8,464 EBIT -$168,123 -$14,150 -$6,394 EBITDA - - - Reconciled Cost of Revenue $313,601 $258,276 $217,952 Reconciled Depreciation $18,694 $12,475 $11,361 Net Income from Continuing Operation Net Minority Interest -$60,018 -$1,724 $882 Normalized EBITDA -$149,429 -$1,675 $4,967 Yahoo Finance Axon Enterprise, Inc.

(AXON) Statement of Cash Flows- All numbers in thousands 12/31/2021 12/31/2020 12/31/2019 Cash Flow from Continuing Operating Activities 124,494 38,481 65,673 Net Income from Continuing Operations -60,018 -1,724 882 Operating Gains Losses -22,797 2,042 2,609 Gain Loss on Sale of PPE 238 2,042 2,609 Gain Loss on Investment Securities -23,035 - - Depreciation & amortization 18,694 12,475 11,361 Deferred Income Tax -82,009 -15,857 -7,004 Provision & Write Off of Assets -214 1,302 - Stock based compensation 303,331 133,572 78,495 Other non-cash items 10,790 7,449 3,928 Change in working capital -43,283 -100,778 -24,598 Change in Receivables -205,769 -107,762 -38,830 Change in Inventory -18,272 -52,156 -4,903 Change in Prepaid Assets -40,158 -14,885 -9,845 Change in Payables and Accrued Expense 45,301 8,886 4,967 Change in Other Working Capital 175,615 65,139 24,013 Cash Flow from Continuing Operating Activities -43,283 Investing Cash Flow 252,556 -356,526 -240,737 Cash Flow from Continuing Investing Activities 252,556 -356,526 -240,737 Net PPE Purchase and Sale -49,843 -72,534 -15,939 Sale of PPE 43 95 0 Net Intangibles Purchase and Sale -392 -241 -404 Purchase of Intangibles -392 -241 -404 Net Business Purchase and Sale -22,393 -7,068 0 Net Investment Purchase and Sale 325,184 -276,683 -224,394 Purchase of Investment -407,979 -656,522 -354,477 Sale of Investment 733,163 379,839 130,083 Financing Cash Flow -174,181 299,265 -3,937 Cash Flow from Continuing Financing Activities -174,181 299,265 -3,937 Net Common Stock Issuance 105,514 306,779 0 Common Stock Issuance 105,514 306,779 0 Proceeds from Stock Option Exercised 51,614 295 114 Net Other Financing Charges -331,309 -7,809 -4,051 End Cash Position 356,438 155,551 172,355 Changes in Cash 202,869 -18,780 -179,001 Effect of Exchange Rate Changes -1,982 1,976 329 Beginning Cash Position 155,551 172,355 351,027 Income Tax Paid Supplemental Data - 10,893 - Capital Expenditure -50,278 -72,870 -16,343 Issuance of Capital Stock 105,514 306,779 0 Free Cash Flow 74,216 -34,389 49,330 Yahoo Finance

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management for Public Health and Not for Profit Organizations

Authors: Steven A. Finkler, Thad Calabrese

4th edition

133060411, 132805669, 9780133060416, 978-0132805667

More Books

Students also viewed these Finance questions

Question

What is another name for time study?

Answered: 1 week ago

Question

3. In Box 7.3, what would you consider to be buffers?

Answered: 1 week ago

Question

Explain the chemical properties of acids with examples.

Answered: 1 week ago

Question

Write the properties of Group theory.

Answered: 1 week ago

Question

How is slaked lime powder prepared ?

Answered: 1 week ago

Question

Why does electric current flow through acid?

Answered: 1 week ago