Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On average, the business sells bundles of driver fatigue systems along with the software systems to run them. On average, the revenue from a single

On average, the business sells bundles of driver fatigue systems along with the software systems to run them. On average, the revenue from a single sale is worth USD100,000 (REVENUE) to ABC.

Average revenue per sale

100,000

Variable costs per unit sold

Raw materials

50,000

Direct labour

7,000

Fixed costs

Wages

10,400,000

Rent

1,200,000

Utilities

800,000

Admin expenses

480,000

Marketing and Sales expenses

6,510,000

Interest expense

2,380,000

The following table provides the unit sales for 2019 and 2018. Based on the total revenue for 2020 and the unit price per sale you should be able to determine the total number of unit sales in 2020.

FIND OUT UNIT SALES FOR YR 2020

Year

2020

2019

2018

Unit sales

?

592

587

Balance Sheet
All numbers in millions
2020.00
Assets
Current Assets
Cash and cash equivalents 3.64
Marketable securities 0.00
Accounts Receivable 6.83
Inventory 10.12
Total Current Assets 20.59
Non-current Assets
Property and equipment 10.92
Accumulated depreciation -8.60
Intangible assets 9.18
Total Non-Current Assets 11.50
Total Assets 32.09
Liabiliities
Current liabiliites
Short-term debt 7.80
Accounts Payable 6.51
Deferred revenue 0.00
Total Current Liabilities 14.31
Non-current liabilities
Long-term debt 12.93
Total Non-Current Liabilities 12.93
Total Liabilities 27.24
Shareholders' Equity
Common stock 9.35
Retained earnings -4.50
Total equity 4.85
Total liabilities and equity 32.09
image text in transcribed
1 2 P&I Report 3 4 Particulars 2020.00 5 Total Revenue 44.52 -25.61 6 Cost of Goods Sold 7 Gross Profit 18.91 8 10.40 1.20 9 Expenses 10 Wages 11 Rent 12 Utilities 13 Administrative expenses 14 Marketing and sales expenses 15 Depreciation expense 0.80 0.48 5.57 1.42 16 19.87 17 Total Operating Expenses 18 19 Earnings Before Interest and Tax 20 Interest expenses 21 Other losses -0.96 2.38 10.48 22 -13.82 23 Earnings Before Tax 24 Income tax (30%) 25 Net Profit 0.00 -13.82 26 1 2 P&I Report 3 4 Particulars 2020.00 5 Total Revenue 44.52 -25.61 6 Cost of Goods Sold 7 Gross Profit 18.91 8 10.40 1.20 9 Expenses 10 Wages 11 Rent 12 Utilities 13 Administrative expenses 14 Marketing and sales expenses 15 Depreciation expense 0.80 0.48 5.57 1.42 16 19.87 17 Total Operating Expenses 18 19 Earnings Before Interest and Tax 20 Interest expenses 21 Other losses -0.96 2.38 10.48 22 -13.82 23 Earnings Before Tax 24 Income tax (30%) 25 Net Profit 0.00 -13.82 26

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Handbook Of Energy Audits

Authors: Albert Thumann, Terry Niehus, William J. Younger

9th Edition

1466561629, 978-1466561625

More Books

Students also viewed these Accounting questions

Question

Explore the decision to hire full-time or part-time help.

Answered: 1 week ago

Question

How does this scenario illustrate the process of mainstreaming?

Answered: 1 week ago

Question

What are personal and social media?

Answered: 1 week ago