Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On December 1, 2014, the Gaza Wholesale Co. is attempting to project cash receipts and disbursements through January 31, 2015. On this latter date, a

On December 1, 2014, the Gaza Wholesale Co. is attempting to project cash receipts and disbursements through January 31, 2015. On this latter date, a note will be payable in the amount of $103,000. This amount was borrowed in September to carry the company through the seasonal peak in November and December.

Selected general ledger balances on December 1 are as follows:

Cash

$ 91,000

Inventory

77,900

Accounts payable

130,000

Sales terms call for a 3% discount if payment is made within the first 10 days of the month after sale, with the balance due by the end of the month after sale. Experience has shown that 50% of the billings will be collected within the discount period, 30% by the end of the month after purchase, and 15% in the following month. The remaining 5% will be uncollectible. There are no cash sales.

The average selling price of the company's products is $130 per unit. Actual and projected sales are as follows:

October actual

$ 283,000

November actual

403,000

December estimated

390,000

January estimated

455,000

February estimated

325,000

Total estimated for year ending June 30, 2015

$1,650,000

All purchases are payable within 15 days. Approximately 60% of the purchases in a month are paid that month, and the rest the following month. The average unit purchase cost is $90. Target ending inventories are 530 units plus 10% of the next month's unit sales.

Total budgeted marketing, distribution, and customer-service costs for the year are $630,000. Of this amount, $135,000 are considered fixed (and include depreciation of $35,400). The remainder varies with sales. Both fixed and variable marketing, distribution, and customer-service costs are paid as incurred.

Required: Prepare a cash budget for December 2014 and January 2015. Supply supporting schedules for collections of receivables; payments for merchandise; and marketing, distribution, and customer-service costs.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internet Fraud Casebook

Authors: Joseph T. Wells

1st Edition

0470643633, 9780470643631

More Books

Students also viewed these Accounting questions

Question

Draw a picture consisting parts of monocot leaf

Answered: 1 week ago