On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $84,000 in assets in exchange for its common stock to launch the business. On December 31, the company's records show the following items and amounts. Cash Accounts receivable office supplies office equipment Land Accounts payable Common stock Exercise 1-21 (Static) Preparing a statement of cash flows LO P2 $ 11,360 Cash dividends 14,000 3,250 Cash flows from operating activities Cash received from customers Consulting revenue Rent expense 18,000 Salaries expense 46,000 Telephone expense 8,500 84,000 Also assume the following: a. The owner's initial investment consists of $38,000 cash and $46,000 in land in exchange for its common stock. b. The company's $18,000 equipment purchase is paid in cash. c. Cash paid to employees is $1,750. The accounts payable balance of $8,500 consists of the $3,250 office supplies purchase and $5,250 in employee salaries yet to be paid. d. The company's rent expense, telephone expense, and miscellaneous expenses are paid in cash. e. No cash has yet been collected on the $14,000 consulting revenue earned. Cash flows from investing activities Using the above information prepare a December statement of cash flows for Ernst Consulting. Note: Cash outflows should be indicated by a minus sign. ERNST CONSULTING Statement of Cash Flows For Month Ended December 31 Cash flows from financing activities Miscellaneous expenses Cash balance, December 1 Cash balance, December 31 $ $ 2,000 14,000 3,550 7,000 760 580 0

On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $84,000 in assets in exchange for its common stock to launch the business. On December 31 , the company's records show the following items and amounts. Exercise 1-21 (Static) Preparing a statement of cash flows LO P2 Also assume the following: 0. The owner's initial investment consists of $38,000 cash and $46,000 in land in exchange for its common stock b. The company's $18,000 equipment purchase is paid in cash. c. Cash paid to employees is $1,750. The accounts payable balance of $8,500 consists of the $3,250 office supplies purchase and $5,250 in employee salarles yet to be paid. d. The company's rent expense, telephone expense, and miscellaneous expenses are paid in cash. e. No cash has yet been collected on the $14,000 consulting revenue earned Using the above information prepare a December statement of cash flows for Ernst Consulting Note; Cosh outflows should be indicated by a minus sign